0.300
Revenue₺B
0.821
0.863
0.925
0.960
1.031
1.074
1.160
1.227
1.303
1.369
0.324
5.83%
5.74%
26
25.73
Revenue growth%
20.44
17.74
20.60
18.19
17.51
16.81
18.90
19.13
17.53
17.39
29.44
17.53
17.96
54
19.01
Gross margin%
6.10
4.20
2.90
4.63
6.21
5.02
7.90
9.99
9.45
7.34
27.66
7.90
6.15
44
15.82
Operating margin%
29.52
30.92
29.38
30.99
30.93
27.96
30.95
31.30
33.53
35.84
4.01
31.30
30.94
48
5.26
Net margin%
8.89
6.16
7.07
8.01
9.98
12.59
12.76
14.80
14.07
12.35
19.69
12.76
11.16
53
11.31
P/E ratio (avg)x
19.19
21.22
20.12
20.21
21.37
20.16
19.37
21.20
19.75
19.45
13.65
19.75
20.14
54
19.25
EV/EBITx
19.77
18.41
18.02
16.93
16.07
16.83
16.98
16.74
17.24
16.21
37.03
16.83
16.96
75
6.83
FCF yield (avg)%
21.12
19.71
19.10
17.61
15.60
13.28
11.31
9.99
7.68
7.02
23.47
9.99
14.44
59
6.29
FCF margin%
26.60
27.80
30.60
28.25
29.42
29.46
30.05
29.44
28.39
29.53
28.33
29.46
29.43
55
1.555
FCF / Net incomex
0.386
0.390
0.373
0.376
0.402
0.417
0.378
0.380
0.348
0.372
1.585
0.378
0.379
65
21.99
ROIC%
25.22
24.48
24.75
22.20
24.09
22.33
19.81
19.53
22.10
24.96
8.87
22.10
23.21
63
25.29
Return on equity%
31.41
31.31
30.94
31.40
29.57
31.54
28.85
29.13
29.39
31.51
9.11
29.39
31.12
10
11.28
Return on assets%
1.64
0.40
0.40
3.11
1.67
2.87
0.66
0.40
0.40
2.38
23.40
0.66
1.15
42
0.28
EPS₺
0.41
0.43
0.39
0.38
0.40
0.37
0.34
0.38
0.35
0.34
0.29
(3.01%)
(2.43%)
—
17.99
EPS growth%
12.97
12.87
10.34
10.21
12.23
13.58
14.40
11.98
11.82
9.50
8.16
11.98
12.11
91
0.16
Bookvalue per sh₺
0.56
0.59
0.56
0.52
0.53
0.58
0.57
0.61
0.57
0.52
0.30
(0.19%)
(1.15%)
—
0.81
FCF per share₺
0.81
0.81
0.73
0.65
0.68
0.70
0.77
0.76
0.75
0.75
0.75
1.98%
(0.25%)
—
0.75
Dividend per sh₺
0.32
0.30
0.31
0.30
0.26
0.25
0.22
0.24
0.23
0.21
0.19
(4.29%)
(3.51%)
—
8.63
Div yield (avg)%
0.40
2.24
5.07
7.83
7.74
10.50
8.27
7.84
9.94
10.05
23.43
9.94
7.84
94
15.93
Payout ratio%
18.08
16.51
18.86
18.90
17.06
18.50
20.20
17.35
19.49
16.65
29.49
18.50
18.29
89
0.803
Shares (diluted)B
1.319
1.331
1.310
1.420
1.710
2.063
2.019
2.005
2.042
2.252
0.813
5.66%
6.58%
52
17.82
Buyback yield%
14.84
17.60
14.87
15.59
15.52
15.36
17.28
15.91
14.50
15.18
29.61
15.36
15.44
29
1.446
D/E ratiox
1.012
1.095
1.093
1.241
1.476
1.527
1.586
1.721
2.028
2.228
0.615
1.721
1.502
41
0.373
Enterprise value₺B
0.969
1.021
0.958
0.961
0.951
0.857
0.958
1.067
1.018
0.950
1.036
(0.02%)
0.47%
60
0.696
LT debt₺B
1.709
1.644
1.619
1.585
1.659
1.922
2.060
2.445
2.457
2.588
0.361
9.29%
5.89%
58
Revenue
₺1.369B
5.74%
1.00×
Cost of revenue
₺747.2M
5.96%
1.02×
Operating expenses
₺203.4M
5.35%
0.96×
Cash and investments
19.69%
Goodwill & intangibles
19.23%
Property and equipment
15.65%
Spread over hurdle
(13.05%)