401.2
Revenue₺M
635.7
641.2
631.1
633.0
634.3
620.6
634.4
638.1
641.2
641.4
436.3
0.22%
0.26%
61
21.81
Revenue growth%
31.63
34.09
34.60
32.49
35.00
35.56
34.95
36.45
39.42
39.29
14.65
36.45
34.97
92
19.07
Gross margin%
16.59
17.26
19.46
19.56
22.05
20.97
19.99
20.29
22.46
20.02
12.85
20.29
20.01
21
24.71
Operating margin%
3.45
5.94
3.93
2.35
0.43
0.40
0.74
0.40
0.40
0.40
26.44
0.40
0.59
35
17.32
Net margin%
13.07
10.28
8.66
9.10
11.16
13.78
13.72
13.90
15.25
15.58
26.91
13.90
13.40
36
17.79
P/E ratio (avg)x
5.481
5.585
5.627
5.070
5.440
5.168
5.124
4.540
4.485
4.324
22.98
4.540
5.146
53
10.00
EV/EBITx
48.73
57.65
57.45
60.44
59.30
67.00
78.09
76.32
78.85
87.42
35.01
78.09
63.72
64
26.13
FCF yield (avg)%
23.72
24.46
21.50
23.61
24.15
22.00
19.17
16.76
18.34
18.82
2.17
18.82
21.75
37
15.70
FCF margin%
24.15
21.18
22.61
24.66
27.49
28.37
31.07
32.72
33.45
30.87
22.99
31.07
27.93
72
0.780
FCF / Net incomex
0.581
0.636
0.730
0.823
0.978
1.169
1.269
1.339
1.419
1.573
0.823
1.339
1.074
92
9.44
ROIC%
8.55
10.35
12.19
12.21
12.20
13.98
11.70
11.70
13.95
13.60
19.19
13.60
12.20
45
22.70
Return on equity%
16.33
17.30
16.27
13.50
14.47
13.21
12.17
13.91
16.01
14.19
13.48
13.91
14.33
60
5.74
Return on assets%
14.32
12.05
11.13
14.01
14.83
17.16
20.00
20.92
21.98
24.72
16.28
20.92
15.99
30
0.74
EPS₺
0.18
0.16
0.17
0.19
0.18
0.20
0.19
0.19
0.20
0.22
0.80
3.72%
2.13%
—
8.10
EPS growth%
8.39
7.38
10.34
8.52
6.94
9.47
7.90
7.73
7.98
5.05
17.29
7.90
7.94
91
0.74
Bookvalue per sh₺
0.79
0.85
0.76
0.72
0.69
0.67
0.70
0.67
0.72
0.82
0.28
3.50%
0.43%
—
0.83
FCF per share₺
0.81
0.74
0.76
0.74
0.73
0.64
0.63
0.58
0.57
0.53
0.17
(6.27%)
(3.40%)
—
0.65
Dividend per sh₺
0.13
0.12
0.13
0.14
0.14
0.14
0.12
0.14
0.12
0.13
0.15
(1.81%)
(0.47%)
—
27.03
Div yield (avg)%
24.73
25.60
25.09
25.76
27.49
26.31
28.67
29.16
27.02
27.65
15.15
27.65
26.67
26
20.82
Payout ratio%
32.90
33.38
35.27
34.20
34.34
31.49
34.37
36.14
38.10
37.51
13.86
36.14
34.36
71
0.494
Shares (diluted)B
0.845
0.826
0.891
0.929
0.918
0.967
1.088
1.225
1.215
1.369
0.504
8.32%
5.90%
29
25.62
Buyback yield%
19.49
16.88
16.64
18.06
20.32
21.49
21.32
22.44
20.02
21.05
19.78
21.32
20.17
40
0.578
D/E ratiox
1.412
1.364
1.497
1.556
1.720
1.531
1.518
1.497
1.458
1.389
1.251
1.497
1.497
94
428.9
Enterprise value₺M
241.3
249.0
269.9
283.9
279.6
331.5
340.9
407.5
471.6
561.6
249.1
14.97%
8.40%
63
389.9
LT debt₺M
438.9
467.3
480.3
482.2
471.6
507.8
539.3
510.1
503.0
489.4
459.2
0.74%
1.46%
67
Revenue
₺641.4M
0.26%
1.00×
Cost of revenue
₺449.0M
0.26%
1.00×
Operating expenses
₺137.5M
0.27%
1.00×
Property and equipment
16.01%
Spread over hurdle
(22.30%)