138.2
Revenue₺M
503.5
500.0
503.2
499.2
505.1
513.2
530.9
531.4
532.2
524.7
151.8
0.76%
0.69%
32
7.33
Revenue growth%
14.88
16.03
13.61
15.58
16.38
15.77
13.21
15.86
16.25
13.36
26.79
15.77
15.68
26
20.39
Gross margin%
18.01
18.42
16.67
16.23
17.22
17.57
17.08
18.72
19.69
19.70
10.44
18.72
17.79
92
2.65
Operating margin%
12.36
12.82
11.73
9.22
6.41
7.36
5.30
4.52
7.19
5.46
4.64
5.46
7.27
29
3.54
Net margin%
20.42
20.59
23.26
23.74
22.70
25.41
25.56
25.14
25.46
25.01
7.07
25.41
24.38
77
12.04
P/E ratio (avg)x
21.74
21.79
22.73
26.36
26.92
28.02
27.36
31.82
35.23
37.39
22.50
31.82
27.14
73
23.80
EV/EBITx
25.68
27.74
27.82
31.21
29.42
31.82
35.06
37.44
35.67
38.49
17.98
35.67
31.52
89
26.04
FCF yield (avg)%
7.09
5.88
8.63
10.45
12.57
11.24
13.58
14.36
15.14
17.86
14.68
14.36
11.91
87
29.49
FCF margin%
18.79
15.86
13.22
10.26
9.09
7.76
10.60
10.23
11.85
11.73
24.98
10.60
11.16
88
0.656
FCF / Net incomex
1.408
1.441
1.360
1.598
1.564
1.793
2.013
1.902
2.038
2.149
1.085
2.013
1.696
80
23.46
ROIC%
15.57
17.97
17.94
20.00
22.17
20.55
19.15
16.56
14.24
15.41
13.04
16.56
17.95
18
28.89
Return on equity%
21.32
21.53
22.18
19.56
22.06
19.13
17.40
15.22
15.18
16.50
11.09
16.50
19.34
62
3.92
Return on assets%
0.40
2.50
1.55
0.40
0.40
0.40
1.21
0.88
3.12
5.60
3.51
1.21
1.04
9
10.28
EPS₺
4.54
5.06
4.98
4.93
5.70
5.59
5.64
6.48
6.38
7.41
10.67
5.40%
6.43%
—
11.26
EPS growth%
8.28
8.15
5.82
4.00
2.77
5.05
2.64
4.02
2.43
0.52
22.54
2.64
4.01
57
6.99
Bookvalue per sh₺
19.41
22.59
22.32
23.27
23.16
23.56
25.36
25.23
28.57
33.61
2.51
7.73%
7.28%
—
10.14
FCF per share₺
4.15
4.69
5.01
5.15
6.15
6.90
8.12
8.31
9.06
10.46
1.82
11.20%
9.53%
—
5.98
Dividend per sh₺
8.40
8.31
7.91
8.55
9.16
9.95
10.64
10.19
9.10
8.92
4.90
(0.55%)
0.99%
—
18.61
Div yield (avg)%
22.80
24.75
27.60
27.91
30.30
27.83
27.20
28.12
29.91
30.95
23.73
28.12
27.87
25
5.90
Payout ratio%
21.84
23.33
22.32
25.28
24.11
25.59
27.35
27.56
30.18
29.21
23.04
27.56
25.43
77
19.59
Shares (diluted)M
19.83
18.55
19.65
19.12
19.89
20.35
19.60
21.41
22.81
22.65
20.40
2.64%
0.87%
45
26.82
Buyback yield%
16.98
19.97
21.85
21.15
21.68
19.24
17.64
15.70
16.15
18.00
12.73
17.64
18.62
57
1.598
D/E ratiox
1.549
1.729
1.622
1.651
1.777
1.922
1.943
1.917
1.832
1.760
0.458
1.917
1.768
56
39.62
Enterprise value₺M
398.8
415.9
385.7
414.9
365.8
315.0
285.6
257.1
265.9
249.7
158.6
(7.35%)
(4.99%)
52
314.8
LT debt₺M
422.9
428.3
409.9
430.2
467.5
491.6
500.9
487.3
487.1
533.9
28.71
2.69%
2.77%
58
Revenue
₺524.7M
0.69%
1.00×
Cost of revenue
₺323.9M
0.42%
0.97×
Operating expenses
₺81.57M
1.17%
1.05×
Cash and investments
18.03%
Goodwill & intangibles
17.58%