205.6
Revenue₺M
164.8
172.3
176.3
187.4
196.0
200.8
211.7
221.9
231.3
237.0
219.0
3.87%
4.11%
41
27.67
Revenue growth%
3.71
0.89
0.40
0.40
0.40
0.40
0.40
2.48
2.37
1.76
6.77
1.76
0.64
19
22.26
Gross margin%
9.25
9.46
11.33
11.72
13.65
11.75
9.20
10.99
9.89
9.26
6.52
9.89
10.44
12
12.56
Operating margin%
3.18
0.40
0.96
3.04
1.11
0.40
0.40
0.90
0.40
2.52
17.13
0.40
0.93
60
16.55
Net margin%
0.40
2.11
2.76
4.31
4.53
4.31
6.72
8.91
11.04
10.14
7.45
8.91
4.42
28
37.58
P/E ratio (avg)x
35.26
36.34
38.16
40.01
38.76
39.46
42.67
42.18
45.64
48.40
18.31
42.67
39.74
56
10.30
EV/EBITx
13.61
12.83
12.14
13.66
13.08
13.78
16.05
17.23
16.34
17.52
17.61
16.34
13.72
16
15.90
FCF yield (avg)%
13.10
13.42
13.93
15.46
14.53
15.02
17.12
19.59
19.43
21.48
4.06
19.43
15.24
63
17.72
FCF margin%
24.89
27.45
26.36
27.86
29.64
28.49
27.12
24.35
22.41
24.16
29.60
24.35
26.74
31
0.552
FCF / Net incomex
0.656
0.611
0.635
0.667
0.716
0.769
0.728
0.659
0.661
0.624
1.762
0.661
0.660
86
28.77
ROIC%
14.30
12.20
9.65
11.17
12.72
10.01
11.54
11.33
8.65
7.72
24.28
10.01
11.25
43
12.59
Return on equity%
16.98
19.08
17.16
16.40
18.69
19.08
16.33
16.42
15.03
15.29
9.53
16.33
16.70
40
6.02
Return on assets%
24.18
23.58
26.28
24.46
24.47
23.13
23.88
24.01
22.49
20.79
18.94
23.13
23.94
90
3.17
EPS₺
0.80
0.86
0.96
0.86
0.92
0.91
0.96
0.88
0.78
0.81
3.47
(2.50%)
(0.74%)
—
2.77
EPS growth%
15.84
16.25
17.13
15.95
14.29
15.80
15.46
16.59
14.29
14.10
18.59
15.46
15.82
47
1.44
Bookvalue per sh₺
1.23
1.23
1.27
1.34
1.42
1.30
1.40
1.57
1.60
1.79
1.13
4.70%
3.44%
—
2.07
FCF per share₺
1.22
1.38
1.45
1.46
1.50
1.62
1.61
1.76
2.05
2.10
1.01
6.95%
7.12%
—
4.33
Dividend per sh₺
3.29
2.98
2.68
2.54
2.77
2.53
2.57
2.52
2.41
2.65
2.11
(0.83%)
(1.32%)
—
23.72
Div yield (avg)%
7.02
9.81
6.96
7.09
8.46
9.96
10.53
9.72
12.22
11.59
28.10
10.53
9.76
58
5.90
Payout ratio%
2.64
4.39
5.48
2.90
3.12
3.21
3.00
1.81
1.00
0.88
9.71
1.81
2.95
57
71.79
Shares (diluted)M
92.99
93.90
93.36
91.16
93.91
95.81
93.20
85.31
83.44
84.30
73.52
(2.14%)
(0.20%)
18
4.10
Buyback yield%
2.34
3.57
5.05
3.08
5.81
7.92
9.74
11.58
10.02
7.97
28.46
9.74
6.87
85
1.074
D/E ratiox
1.636
1.700
1.766
1.732
1.564
1.465
1.467
1.530
1.405
1.365
0.836
1.465
1.547
42
265.1
Enterprise value₺M
98.26
89.27
94.68
100.5
103.3
108.6
102.9
96.05
104.5
113.5
33.82
1.91%
0.31%
72
89.01
LT debt₺M
106.6
108.5
107.9
94.99
85.68
89.48
79.79
88.22
90.98
90.02
141.4
0.99%
(2.82%)
48
Revenue
₺237.0M
4.11%
1.00×
Cost of revenue
₺135.7M
4.25%
1.01×
Operating expenses
₺45.96M
3.51%
0.94×
Cash and investments
16.47%
Spread over hurdle
(24.16%)