0.819
Revenue₺B
1.600
1.736
1.854
2.061
2.218
2.357
2.542
2.786
3.031
3.282
0.845
8.15%
8.28%
31
21.34
Revenue growth%
4.34
5.56
6.36
5.57
3.79
5.27
6.50
6.23
5.89
7.05
20.41
6.23
5.73
57
28.69
Gross margin%
15.01
14.56
15.74
13.84
12.99
10.00
12.46
10.83
8.68
9.45
19.18
10.00
12.72
73
23.84
Operating margin%
11.80
14.36
15.94
15.80
16.65
17.48
17.11
17.06
16.22
16.46
29.34
17.06
16.34
14
19.17
Net margin%
23.31
23.40
24.15
25.59
23.95
22.12
20.45
21.38
23.79
24.56
26.71
22.12
23.59
54
17.76
P/E ratio (avg)x
32.78
35.95
35.19
40.78
42.39
44.72
47.26
52.01
53.59
51.44
12.11
51.44
43.55
69
28.25
EV/EBITx
19.46
18.98
20.43
22.13
19.89
19.34
20.20
18.03
18.99
19.31
26.84
19.31
19.40
30
28.96
FCF yield (avg)%
29.93
28.19
29.24
28.80
26.26
24.87
26.43
25.63
28.39
29.11
29.45
26.43
28.29
11
3.84
FCF margin%
4.14
6.61
5.03
7.99
7.89
8.78
9.67
11.52
8.55
8.75
2.55
8.78
8.27
7
1.097
FCF / Net incomex
0.143
0.151
0.150
0.163
0.148
0.135
0.132
0.141
0.132
0.117
1.453
0.132
0.142
77
6.51
ROIC%
26.13
23.65
22.49
23.20
22.84
23.25
25.08
23.98
25.19
23.99
3.40
23.99
23.81
56
20.64
Return on equity%
15.24
15.13
13.35
12.73
13.61
15.99
18.16
16.94
15.81
13.04
21.10
15.99
15.19
94
20.66
Return on assets%
19.55
20.57
23.53
26.08
24.64
25.36
24.51
24.51
23.31
21.61
25.53
24.51
24.02
39
0.40
EPS₺
1.15
1.23
1.31
1.47
1.42
1.62
1.59
1.89
1.92
2.09
0.44
8.06%
5.70%
—
17.19
EPS growth%
11.90
12.32
14.27
13.75
14.54
14.50
12.65
15.38
13.63
11.19
27.39
13.63
13.69
7
0.52
Bookvalue per sh₺
0.86
0.88
0.94
0.93
0.88
0.85
0.85
0.83
0.80
0.80
0.44
(2.01%)
(1.34%)
—
0.35
FCF per share₺
1.33
1.45
1.55
1.41
1.24
1.14
1.22
1.30
1.43
1.54
0.83
4.48%
0.82%
—
1.52
Dividend per sh₺
3.13
3.09
3.06
3.28
3.64
4.28
4.48
4.37
4.55
5.19
1.71
7.36%
5.35%
—
6.23
Div yield (avg)%
17.56
16.54
17.83
16.61
17.59
18.22
20.22
18.83
21.73
20.21
15.75
20.21
18.03
46
23.42
Payout ratio%
17.05
18.18
20.51
18.08
17.57
16.12
16.66
17.21
15.34
17.22
11.14
16.66
17.21
7
0.715
Shares (diluted)B
0.967
1.113
1.198
1.217
1.199
1.336
1.308
1.263
1.228
1.198
0.688
(0.02%)
3.60%
28
8.05
Buyback yield%
5.33
3.41
4.32
2.81
0.40
1.06
0.40
3.36
0.70
3.60
24.26
1.06
3.09
28
0.165
D/E ratiox
0.354
0.348
0.412
0.449
0.514
0.506
0.537
0.602
0.713
0.774
1.613
0.602
0.510
56
2.477
Enterprise value₺B
1.632
1.664
1.733
1.714
1.698
1.724
1.594
1.558
1.511
1.408
1.076
(3.67%)
(2.19%)
76
2.753
LT debt₺B
1.336
1.352
1.516
1.689
1.610
1.555
1.636
1.635
1.593
1.543
2.008
(0.84%)
0.89%
84
Revenue
₺3.282B
8.28%
1.00×
Cost of revenue
₺2.161B
8.22%
0.99×
Operating expenses
₺630.6M
8.26%
1.00×
Cash and investments
17.62%
Goodwill & intangibles
14.23%
Spread over hurdle
(23.11%)