204.9
Revenue₺M
445.7
471.8
495.7
515.4
541.7
575.5
595.4
619.4
655.6
677.4
213.2
4.57%
4.86%
56
8.30
Revenue growth%
11.89
12.44
9.65
11.94
14.11
14.64
14.76
15.98
15.19
13.86
18.15
14.76
13.99
49
16.65
Gross margin%
11.98
9.49
10.06
9.96
12.48
12.16
13.76
15.36
16.69
14.50
21.64
14.50
12.32
30
24.06
Operating margin%
26.17
28.23
29.06
30.51
32.55
34.24
32.23
34.75
32.77
30.56
25.65
32.77
31.40
24
17.73
Net margin%
29.85
32.46
30.99
31.06
32.52
31.92
29.95
30.86
31.85
33.77
14.79
31.85
31.46
26
28.05
P/E ratio (avg)x
25.47
28.62
27.95
32.47
35.63
34.86
33.82
37.14
43.84
48.47
14.46
37.14
34.34
56
37.09
EV/EBITx
11.91
13.38
14.40
15.26
15.49
15.37
14.83
13.77
12.34
12.99
10.18
13.77
14.09
41
27.49
FCF yield (avg)%
24.99
22.93
25.81
25.47
24.62
25.60
28.39
31.33
28.37
26.16
21.70
28.37
25.71
94
21.35
FCF margin%
22.58
25.13
24.36
22.59
20.52
20.57
19.87
20.26
18.32
17.63
23.15
19.87
20.54
47
1.480
FCF / Net incomex
0.209
0.239
0.240
0.229
0.252
0.291
0.326
0.363
0.397
0.448
1.601
0.363
0.271
19
6.01
ROIC%
10.92
11.79
13.27
15.75
17.64
19.41
19.65
17.09
16.61
17.45
2.04
17.45
16.85
44
6.95
Return on equity%
8.11
6.68
7.59
5.92
7.18
6.41
8.16
7.49
5.40
7.01
10.67
7.01
7.09
51
15.67
Return on assets%
13.80
11.37
11.67
11.39
12.94
10.72
13.64
14.43
16.13
16.21
6.78
14.43
13.29
86
0.21
EPS₺
0.26
0.27
0.25
0.27
0.25
0.24
0.25
0.25
0.23
0.23
0.23
(1.93%)
(1.88%)
—
23.86
EPS growth%
24.81
26.37
27.13
27.80
28.19
25.74
24.73
25.71
28.22
27.02
23.11
25.74
26.70
30
0.33
Bookvalue per sh₺
0.42
0.42
0.43
0.48
0.45
0.46
0.46
0.43
0.45
0.46
0.47
0.59%
1.44%
—
0.41
FCF per share₺
0.16
0.14
0.14
0.14
0.15
0.14
0.16
0.17
0.18
0.18
0.34
4.75%
2.65%
—
0.36
Dividend per sh₺
0.49
0.51
0.55
0.51
0.54
0.52
0.53
0.51
0.48
0.54
0.54
(0.07%)
0.68%
—
6.16
Div yield (avg)%
23.78
21.67
24.24
24.86
22.78
22.89
20.89
22.12
21.92
21.99
4.31
21.99
22.45
49
5.59
Payout ratio%
29.40
30.19
32.35
30.53
32.90
35.62
34.10
31.63
30.58
31.14
18.79
31.63
31.38
8
663.3
Shares (diluted)M
547.3
586.4
574.1
560.1
606.0
608.0
592.3
587.4
510.3
538.2
667.5
(2.34%)
(1.34%)
94
24.03
Buyback yield%
27.79
30.21
28.72
29.74
31.00
32.67
35.63
37.67
36.54
34.41
7.32
35.63
31.83
22
1.067
D/E ratiox
0.900
0.952
0.986
1.081
1.170
1.082
1.007
0.988
0.979
0.932
1.548
0.988
0.987
7
192.3
Enterprise value₺M
193.6
171.4
144.9
150.7
157.2
152.7
154.7
145.6
129.7
121.3
610.5
(5.06%)
(5.48%)
65
378.1
LT debt₺M
501.5
518.7
558.8
529.4
535.1
539.7
590.3
647.5
745.9
869.4
296.6
10.19%
7.19%
26
Revenue
₺677.4M
4.86%
1.00×
Cost of revenue
₺439.5M
4.98%
1.01×
Operating expenses
₺105.0M
4.35%
0.95×
Property and equipment
16.06%
Spread over hurdle
(12.03%)