240.9
Revenue₺M
291.6
305.5
321.8
331.4
337.0
343.5
363.1
373.5
388.4
398.5
249.0
3.41%
3.31%
25
18.77
Revenue growth%
7.25
9.86
8.91
6.04
6.89
7.77
8.31
8.13
7.23
4.32
24.85
7.77
7.51
60
16.31
Gross margin%
18.71
15.90
14.57
17.52
15.20
13.40
11.15
9.92
10.87
12.11
21.83
11.15
13.98
56
9.88
Operating margin%
18.16
19.37
21.00
19.15
17.21
16.34
18.53
17.64
15.37
14.90
25.54
16.34
17.90
79
20.63
Net margin%
29.50
30.86
33.09
32.79
34.95
33.11
32.66
34.76
35.55
33.31
11.26
33.31
33.10
46
14.52
P/E ratio (avg)x
27.58
25.22
26.00
29.19
26.75
30.04
27.91
25.20
23.60
25.40
19.23
25.40
26.38
31
29.47
EV/EBITx
11.03
11.35
12.86
13.89
13.58
15.99
17.24
19.07
21.06
21.00
23.98
19.07
14.94
65
8.92
FCF yield (avg)%
20.64
22.84
19.94
22.28
22.79
22.18
23.84
22.43
22.93
24.38
19.25
22.93
22.61
28
20.11
FCF margin%
25.15
26.65
29.58
31.65
33.80
33.29
32.67
35.33
34.31
32.47
22.15
33.29
32.57
51
0.762
FCF / Net incomex
2.691
2.608
3.105
3.191
3.724
4.012
4.134
4.758
4.847
5.320
1.610
4.758
3.868
82
11.62
ROIC%
25.44
26.71
24.49
25.28
23.85
22.32
20.13
17.35
17.68
19.23
22.89
19.23
23.08
29
25.96
Return on equity%
10.84
12.87
12.77
10.22
12.70
13.75
13.41
14.54
17.10
14.99
8.69
14.54
13.14
48
10.06
Return on assets%
16.07
18.95
18.83
19.49
16.98
17.92
19.18
21.37
22.52
19.69
11.66
19.69
19.07
12
0.24
EPS₺
0.57
0.59
0.59
0.54
0.54
0.57
0.64
0.62
0.55
0.49
0.25
(1.89%)
(1.08%)
—
10.08
EPS growth%
24.62
25.13
27.78
24.92
27.04
27.10
25.62
25.76
22.97
23.94
22.43
25.62
25.37
66
0.76
Bookvalue per sh₺
0.83
0.91
0.90
1.06
1.11
1.21
1.33
1.42
1.56
1.78
0.44
9.80%
8.01%
—
0.69
FCF per share₺
1.38
1.57
1.54
1.66
1.73
1.89
2.10
2.54
2.98
3.36
0.23
14.21%
10.50%
—
0.22
Dividend per sh₺
1.74
1.71
1.75
1.78
1.88
2.12
2.54
2.98
3.26
3.28
0.44
11.77%
7.25%
—
3.72
Div yield (avg)%
0.40
0.40
1.24
0.40
0.40
0.40
1.15
0.40
3.24
0.66
8.97
0.66
0.40
68
11.66
Payout ratio%
1.59
0.40
3.32
4.57
3.64
4.57
5.07
2.52
4.00
2.78
6.97
4.00
3.48
68
152.1
Shares (diluted)M
184.9
207.0
193.6
191.7
177.5
169.1
183.1
166.0
176.7
173.2
157.5
(0.49%)
(0.26%)
27
14.22
Buyback yield%
1.17
1.01
0.40
0.40
2.26
2.42
2.49
1.54
4.43
5.55
26.66
2.49
1.90
86
0.136
D/E ratiox
0.323
0.362
0.387
0.388
0.397
0.443
0.411
0.420
0.391
0.354
0.694
0.411
0.389
18
38.12
Enterprise value₺M
375.4
394.3
428.6
476.3
532.4
545.3
551.0
567.0
654.4
732.2
87.17
6.58%
6.69%
37
183.4
LT debt₺M
60.08
63.74
54.36
54.33
46.81
46.54
41.10
41.12
36.58
31.08
191.8
(7.86%)
(7.33%)
45
Revenue
₺398.5M
3.31%
1.00×
Cost of revenue
₺279.0M
3.31%
1.00×
Operating expenses
₺75.41M
3.76%
1.04×
Property and equipment
18.07%
Spread over hurdle
(27.26%)