276.4
Revenue₺M
316.6
321.1
327.7
329.5
327.5
329.1
328.1
330.6
341.9
342.2
298.6
0.88%
0.72%
25
29.78
Revenue growth%
11.18
12.36
13.55
12.98
9.98
7.10
9.19
9.63
8.85
5.95
12.13
8.85
9.81
62
15.94
Gross margin%
31.18
34.01
36.20
34.76
35.77
33.93
31.66
31.56
30.83
33.34
3.32
31.66
33.63
54
12.00
Operating margin%
12.34
14.42
13.01
15.58
12.75
15.67
18.16
17.99
15.80
13.67
25.08
15.80
15.00
11
14.99
Net margin%
21.43
19.45
17.25
15.60
18.47
19.58
17.71
16.14
14.98
15.85
22.48
16.14
17.48
61
20.64
P/E ratio (avg)x
27.27
30.54
29.07
30.97
31.13
35.21
37.35
33.62
36.35
38.94
34.75
36.35
32.37
80
35.73
EV/EBITx
30.17
33.92
36.85
44.11
44.09
44.23
47.89
57.94
61.70
70.17
28.57
57.94
44.17
42
27.85
FCF yield (avg)%
12.77
12.62
11.76
13.71
11.45
13.29
14.21
14.12
12.34
9.90
20.36
13.29
12.70
29
12.54
FCF margin%
17.31
20.14
19.44
16.76
16.15
18.18
15.48
14.50
16.15
17.81
14.35
16.15
17.03
9
1.193
FCF / Net incomex
0.206
0.220
0.230
0.243
0.237
0.231
0.214
0.227
0.224
0.240
1.107
0.227
0.228
57
5.41
ROIC%
16.56
14.39
12.48
10.70
8.26
9.99
10.26
11.13
8.31
8.29
14.70
9.99
10.48
83
23.87
Return on equity%
5.02
3.00
3.25
6.13
3.30
4.15
4.74
6.60
4.30
4.86
21.97
4.74
4.52
53
8.07
Return on assets%
16.88
15.40
17.06
17.15
16.04
15.23
16.65
15.50
16.20
14.78
2.41
15.50
16.12
93
0.78
EPS₺
0.94
1.00
1.10
1.18
1.20
1.25
1.52
1.84
2.02
2.46
0.81
15.46%
11.26%
—
26.93
EPS growth%
6.06
8.95
7.18
7.75
6.09
4.17
1.45
0.40
0.95
0.40
13.63
0.95
5.11
38
0.63
Bookvalue per sh₺
0.63
0.69
0.67
0.68
0.66
0.70
0.69
0.73
0.74
0.78
0.49
3.54%
3.62%
—
0.31
FCF per share₺
0.61
0.57
0.53
0.50
0.58
0.62
0.63
0.73
0.82
0.91
0.30
9.32%
5.74%
—
0.47
Dividend per sh₺
0.68
0.65
0.60
0.58
0.53
0.49
0.52
0.56
0.50
0.48
0.84
(2.23%)
(3.52%)
—
13.96
Div yield (avg)%
6.49
3.78
2.01
1.03
3.20
2.70
4.41
7.16
6.20
8.56
28.26
6.20
4.10
76
27.51
Payout ratio%
18.14
18.58
19.66
20.44
20.30
20.22
18.88
19.31
20.08
21.79
29.69
20.08
19.87
38
387.5
Shares (diluted)M
469.4
423.9
440.3
432.2
381.2
413.0
423.7
465.2
446.8
426.3
392.8
2.26%
(1.63%)
60
14.32
Buyback yield%
1.76
3.15
3.49
3.27
6.16
5.63
2.99
3.26
0.81
0.40
24.69
2.99
3.20
51
0.186
D/E ratiox
0.391
0.347
0.344
0.329
0.330
0.328
0.323
0.290
0.311
0.319
1.536
0.319
0.328
39
159.1
Enterprise value₺M
250.3
256.1
271.2
281.9
305.2
313.3
332.9
352.1
326.5
293.5
191.8
(0.78%)
2.36%
15
230.8
LT debt₺M
71.17
74.97
67.55
73.29
75.50
77.97
68.67
59.24
62.85
64.30
37.13
(3.16%)
(2.38%)
24
Revenue
₺342.2M
0.72%
1.00×
Cost of revenue
₺181.9M
1.02%
1.03×
Operating expenses
₺51.41M
(0.15%)
0.92×
Property and equipment
16.33%
Cash and investments
14.85%
Spread over hurdle
(3.44%)