0.565
Revenue₺B
1.192
1.180
1.198
1.175
1.194
1.214
1.203
1.237
1.222
1.244
0.602
0.82%
0.54%
69
25.00
Revenue growth%
0.40
0.40
0.40
3.15
5.04
6.19
6.83
9.04
6.86
9.63
12.40
6.86
5.62
52
20.49
Gross margin%
21.68
19.72
21.36
18.47
18.62
20.02
21.23
23.36
22.56
22.24
6.66
22.24
21.29
23
2.41
Operating margin%
6.62
7.02
7.86
6.73
4.34
7.08
7.85
9.15
11.04
13.29
10.11
9.15
7.46
47
6.42
Net margin%
4.18
2.76
0.40
0.86
1.24
0.40
0.40
2.67
2.49
0.40
3.68
0.40
1.05
49
33.66
P/E ratio (avg)x
29.09
32.39
33.15
33.77
31.01
35.07
39.47
36.16
40.99
46.30
36.14
39.47
34.42
50
12.34
EV/EBITx
7.219
7.134
6.790
7.329
6.631
6.422
5.819
5.769
5.580
4.912
31.12
5.769
6.527
36
3.81
FCF yield (avg)%
0.40
0.40
2.10
4.73
4.40
3.69
2.36
1.95
1.39
2.86
21.08
2.36
2.23
78
28.35
FCF margin%
5.52
2.75
2.60
2.14
2.07
3.01
0.40
1.80
2.26
0.40
23.91
1.80
2.20
49
1.482
FCF / Net incomex
1.579
1.632
1.739
1.577
1.684
1.526
1.627
1.698
1.612
1.467
0.963
1.612
1.619
44
22.64
ROIC%
7.10
6.94
7.68
4.87
7.60
8.42
11.34
11.26
9.97
7.90
16.83
9.97
7.79
64
24.53
Return on equity%
2.84
1.68
1.20
4.07
3.49
4.54
3.88
5.02
2.49
0.42
10.84
3.88
3.17
82
15.09
Return on assets%
23.35
23.58
25.51
22.73
25.04
23.94
24.58
24.29
26.17
23.89
3.29
24.29
24.11
28
0.69
EPS₺
0.20
0.20
0.20
0.20
0.22
0.19
0.20
0.20
0.18
0.16
0.71
(5.62%)
(1.25%)
—
16.31
EPS growth%
16.00
18.57
21.22
18.87
19.31
20.95
21.87
20.35
20.28
20.64
19.76
20.64
20.31
75
0.50
Bookvalue per sh₺
0.39
0.40
0.46
0.47
0.52
0.53
0.51
0.55
0.61
0.64
0.81
4.39%
6.18%
—
0.13
FCF per share₺
0.44
0.50
0.50
0.53
0.60
0.70
0.81
0.77
0.77
0.72
0.72
3.66%
5.33%
—
0.14
Dividend per sh₺
0.67
0.76
0.85
0.86
1.02
1.20
1.32
1.56
1.78
2.00
0.61
14.43%
11.65%
—
21.67
Div yield (avg)%
0.58
1.31
0.40
2.74
0.40
2.30
5.17
5.98
5.30
5.22
9.15
5.22
2.52
74
23.57
Payout ratio%
29.60
27.18
25.49
23.23
24.96
26.81
24.88
27.00
24.29
21.83
5.60
24.88
25.22
53
1.981
Shares (diluted)B
2.499
2.850
3.071
3.296
3.561
4.065
4.652
4.516
5.030
5.847
1.874
10.43%
9.68%
36
10.01
Buyback yield%
21.59
19.27
19.70
21.06
20.29
18.73
18.52
15.83
14.39
14.29
26.80
15.83
19.00
83
1.756
D/E ratiox
1.409
1.498
1.788
1.985
2.159
2.529
2.638
3.090
3.262
3.325
1.753
3.090
2.344
29
1.028
Enterprise value₺B
0.699
0.746
0.894
0.985
0.974
1.153
1.231
1.302
1.507
1.588
1.639
10.27%
9.44%
29
181.3
LT debt₺M
362.0
339.6
299.2
302.8
266.4
268.2
230.3
225.8
218.0
194.1
982.8
(6.14%)
(7.09%)
6
Revenue
₺1.244B
0.54%
1.00×
Cost of revenue
₺829.6M
0.53%
1.00×
Operating expenses
₺181.9M
(0.04%)
0.94×
Cash and investments
17.70%
Spread over hurdle
(4.86%)