5.470
Revenue₺B
4.254
4.585
4.802
5.033
5.462
5.880
6.181
6.590
7.171
7.733
6.107
7.20%
6.85%
71
13.63
Revenue growth%
34.40
34.36
36.14
36.16
37.13
37.30
39.31
37.99
36.86
35.57
22.14
37.30
36.51
11
6.26
Gross margin%
9.12
11.35
11.40
12.80
11.31
10.45
11.47
11.58
12.17
14.14
4.18
11.58
11.44
53
8.90
Operating margin%
17.03
17.47
18.13
19.54
22.26
22.80
23.16
24.40
21.97
22.22
24.81
22.80
22.09
37
29.96
Net margin%
19.86
19.98
19.70
18.63
16.92
14.49
15.85
15.46
14.43
14.64
16.28
14.64
16.38
55
33.22
P/E ratio (avg)x
50.55
47.51
47.40
51.41
51.31
53.34
61.51
59.49
60.70
58.85
25.02
59.49
52.37
12
33.72
EV/EBITx
36.58
44.54
53.11
59.80
64.64
64.86
65.76
78.24
78.86
81.57
23.98
78.24
64.75
60
21.85
FCF yield (avg)%
14.98
13.79
11.72
11.55
11.15
10.28
8.65
9.97
7.29
7.75
17.40
8.65
10.71
69
23.33
FCF margin%
14.89
13.68
10.84
11.30
8.49
7.90
9.77
9.65
7.75
10.74
26.42
9.65
10.26
57
1.370
FCF / Net incomex
1.164
1.303
1.232
1.395
1.435
1.619
1.886
2.201
2.208
2.398
0.753
2.201
1.527
93
17.13
ROIC%
8.15
9.57
7.89
8.65
8.82
10.06
8.84
8.11
9.05
10.90
4.97
9.05
8.83
66
23.36
Return on equity%
31.34
31.05
33.09
33.23
30.24
31.51
29.71
32.54
33.02
32.95
15.39
32.54
32.03
82
10.63
Return on assets%
23.61
23.96
23.19
21.66
21.49
20.64
23.54
22.21
24.43
27.20
22.36
23.54
23.37
46
2.32
EPS₺
1.19
1.14
1.22
1.25
1.28
1.17
1.02
0.90
0.80
0.88
2.57
(7.09%)
(2.73%)
—
21.93
EPS growth%
14.12
11.42
11.62
11.28
8.44
7.62
9.55
6.66
9.02
8.37
12.15
8.37
9.29
11
1.17
Bookvalue per sh₺
3.97
4.55
5.00
4.91
5.70
6.05
6.34
7.57
7.73
9.09
1.89
9.79%
10.03%
—
1.16
FCF per share₺
1.05
1.09
1.03
1.05
0.95
0.96
0.94
0.99
0.97
0.87
2.15
(1.61%)
(1.36%)
—
2.55
Dividend per sh₺
3.77
4.13
4.16
4.05
3.85
3.59
3.56
3.97
3.87
4.30
2.81
2.24%
2.25%
—
23.63
Div yield (avg)%
3.28
1.55
3.90
3.16
1.45
0.55
1.03
0.40
2.08
3.86
14.56
1.03
1.81
59
10.22
Payout ratio%
8.31
10.82
9.86
10.19
10.37
13.09
12.78
10.40
12.54
15.29
12.73
12.78
10.61
86
1.520
Shares (diluted)B
1.129
1.178
1.065
1.000
0.972
0.968
0.832
0.779
0.768
0.787
1.459
(4.14%)
(3.61%)
34
4.97
Buyback yield%
7.63
6.35
5.33
7.08
9.26
12.00
10.89
11.66
14.00
12.45
18.29
12.00
10.08
15
0.289
D/E ratiox
0.331
0.303
0.285
0.298
0.304
0.322
0.351
0.390
0.360
0.356
0.327
0.356
0.326
85
6.249
Enterprise value₺B
7.492
7.413
6.954
7.425
7.950
8.675
9.308
8.285
7.294
6.974
7.304
(2.59%)
(1.14%)
65
1.814
LT debt₺B
8.117
7.497
6.983
6.391
5.746
6.167
6.779
6.216
5.901
5.385
1.541
(1.29%)
(3.20%)
69
Revenue
₺7.733B
6.85%
1.00×
Cost of revenue
₺5.171B
7.08%
1.02×
Operating expenses
₺1.150B
7.07%
1.02×
Goodwill & intangibles
14.52%
Spread over hurdle
(24.37%)