0.969
Revenue₺B
1.941
1.995
1.998
2.009
1.982
2.019
2.003
1.975
1.981
2.036
1.067
0.54%
0.30%
67
7.85
Revenue growth%
6.07
9.02
8.39
7.96
9.64
8.00
6.78
7.66
8.16
9.63
5.27
8.00
8.08
87
25.32
Gross margin%
29.07
29.06
32.05
32.97
30.45
32.95
30.94
31.43
33.93
33.31
6.02
32.95
31.74
83
12.80
Operating margin%
6.64
6.83
7.36
8.02
9.75
8.16
7.81
8.14
8.51
9.46
22.04
8.16
8.08
45
2.70
Net margin%
15.40
13.98
13.23
13.28
12.47
10.43
11.70
12.46
11.55
13.83
7.21
11.70
12.85
29
34.75
P/E ratio (avg)x
27.45
26.16
26.72
27.76
27.88
29.73
31.97
36.75
38.53
37.37
37.29
36.75
28.81
87
27.30
EV/EBITx
25.54
24.08
25.64
28.06
27.68
25.28
22.90
20.35
18.23
19.63
35.95
20.35
24.68
14
11.16
FCF yield (avg)%
8.97
9.87
8.86
8.48
8.37
6.53
8.78
10.54
7.55
5.05
14.60
7.55
8.63
38
26.51
FCF margin%
21.01
20.14
18.63
20.49
19.86
22.58
25.51
24.79
25.84
24.02
12.05
24.79
21.80
15
1.468
FCF / Net incomex
0.468
0.502
0.565
0.572
0.522
0.501
0.521
0.554
0.532
0.576
0.680
0.532
0.527
68
3.34
ROIC%
16.95
19.23
19.04
17.79
18.02
15.89
18.02
15.95
14.77
17.46
6.46
15.95
17.62
50
5.94
Return on equity%
16.03
13.73
14.17
16.67
17.75
17.76
19.07
16.98
18.38
19.89
18.10
18.38
17.37
47
5.77
Return on assets%
4.83
3.55
3.42
2.72
0.70
0.45
1.98
2.76
3.76
3.77
15.77
2.76
3.09
31
1.56
EPS₺
0.59
0.68
0.81
0.92
1.01
1.07
1.22
1.38
1.66
1.84
1.65
12.74%
11.94%
—
10.03
EPS growth%
28.25
29.22
29.90
32.24
33.95
32.27
34.38
34.01
34.19
33.89
23.89
34.01
33.08
86
1.41
Bookvalue per sh₺
3.27
3.31
3.43
3.66
3.93
4.20
4.80
4.73
5.20
6.21
1.35
9.55%
7.32%
—
0.97
FCF per share₺
3.70
3.84
4.29
4.05
4.23
4.68
5.28
5.05
4.84
5.64
3.48
5.91%
4.04%
—
0.56
Dividend per sh₺
3.79
3.58
4.11
4.20
4.43
4.76
5.12
5.86
6.13
5.97
2.52
6.14%
4.58%
—
11.24
Div yield (avg)%
27.20
29.48
31.09
30.20
30.67
30.41
29.23
26.74
29.05
30.32
10.84
29.23
29.84
59
12.60
Payout ratio%
12.31
10.07
12.05
10.92
11.37
13.27
11.77
11.68
10.43
11.60
19.59
11.68
11.64
64
306.6
Shares (diluted)M
466.6
470.9
530.0
590.7
604.1
636.0
627.6
618.0
686.2
712.7
308.1
3.36%
5.58%
80
10.57
Buyback yield%
13.64
11.61
12.32
9.70
8.63
6.09
7.44
10.10
7.67
6.69
25.27
7.44
9.16
77
1.397
D/E ratiox
0.176
0.192
0.180
0.203
0.206
0.210
0.203
0.207
0.205
0.219
1.797
0.207
0.204
83
0.192
Enterprise value₺B
1.462
1.243
1.156
0.998
0.972
0.891
0.939
0.960
0.867
0.745
1.369
(5.17%)
(7.11%)
75
386.7
LT debt₺M
429.5
482.3
482.6
538.2
526.1
589.8
579.3
580.6
608.4
652.1
134.8
4.39%
3.56%
10
Revenue
₺2.036B
0.30%
1.00×
Cost of revenue
₺1.296B
0.22%
0.99×
Operating expenses
₺373.5M
0.95%
1.07×
Property and equipment
14.42%
Return on capital
117.18%
Spread over hurdle
86.14%