16.19
Revenue₺B
23.13
23.11
22.84
22.57
22.62
23.11
23.53
23.63
23.73
23.87
17.94
1.09%
0.27%
65
2.60
Revenue growth%
31.66
34.37
33.87
33.34
33.78
33.91
34.57
36.27
35.11
36.07
3.99
35.11
34.14
29
28.12
Gross margin%
15.78
18.00
20.79
21.38
20.44
20.92
21.74
23.90
24.50
26.69
18.78
23.90
21.15
15
27.54
Operating margin%
14.88
13.65
11.42
13.21
13.72
15.12
16.14
16.82
13.85
16.47
15.43
16.14
14.36
49
10.59
Net margin%
20.41
21.06
20.00
19.60
17.92
16.64
17.35
15.49
16.54
15.76
26.17
16.54
17.63
73
13.70
P/E ratio (avg)x
19.68
21.69
21.14
20.30
20.64
19.46
19.57
22.14
21.11
22.83
7.904
21.11
20.88
81
34.18
EV/EBITx
16.07
15.68
16.43
17.62
17.81
17.68
15.73
13.96
12.67
12.35
16.12
13.96
15.90
18
28.79
FCF yield (avg)%
9.47
11.56
9.40
9.50
9.77
12.73
13.46
11.04
11.29
10.20
25.40
11.29
10.62
82
16.40
FCF margin%
28.24
27.85
27.71
26.46
27.33
28.88
31.17
32.65
33.22
31.82
5.42
31.82
28.56
41
1.466
FCF / Net incomex
1.692
1.701
1.778
1.686
1.783
1.797
1.751
1.592
1.721
1.789
1.664
1.751
1.736
63
15.24
ROIC%
3.53
2.59
2.88
0.40
1.74
0.98
0.40
0.40
0.40
0.49
26.58
0.40
0.74
68
9.11
Return on equity%
12.21
12.73
11.69
11.48
9.77
9.61
7.04
9.10
8.79
11.30
4.03
9.10
10.54
11
2.57
Return on assets%
6.63
6.46
7.14
6.64
5.70
5.63
2.63
5.13
4.27
4.07
14.55
4.27
5.66
31
31.98
EPS₺
23.79
23.15
22.29
22.25
20.06
19.46
18.06
16.68
17.41
15.77
32.91
(4.70%)
(2.85%)
—
19.47
EPS growth%
10.60
10.71
10.54
10.94
11.49
14.33
15.81
18.10
21.07
22.48
28.69
18.10
12.91
11
28.13
Bookvalue per sh₺
33.56
34.77
33.91
37.59
40.89
43.54
39.08
36.96
33.67
32.89
7.12
(4.26%)
0.75%
—
7.37
FCF per share₺
5.12
4.53
4.23
4.02
4.09
3.84
4.10
3.47
3.52
3.08
31.57
(5.50%)
(4.22%)
—
13.82
Dividend per sh₺
34.36
33.94
31.89
36.16
37.69
36.56
36.22
41.98
42.75
48.37
28.40
5.12%
2.83%
—
22.14
Div yield (avg)%
14.91
13.20
11.88
10.03
9.05
8.14
10.99
12.74
14.33
16.22
27.40
12.74
12.31
10
12.43
Payout ratio%
1.35
0.65
1.97
2.76
4.81
7.75
9.83
11.08
9.11
8.28
18.01
9.11
6.28
95
354.5
Shares (diluted)M
524.0
524.9
519.4
578.8
653.7
738.3
707.3
690.3
714.0
834.7
367.5
5.01%
5.83%
78
21.99
Buyback yield%
27.03
26.36
24.26
23.89
22.26
21.81
22.51
21.07
21.27
23.54
24.89
21.81
23.02
58
0.367
D/E ratiox
2.724
3.260
3.842
4.326
4.891
5.247
6.163
6.680
7.520
7.537
0.699
6.680
5.069
73
18.63
Enterprise value₺B
4.455
4.791
4.178
4.023
3.615
3.871
3.448
3.416
3.698
3.845
7.679
1.24%
(2.36%)
87
8.542
LT debt₺B
20.37
22.82
24.32
24.89
24.61
23.43
23.91
22.39
22.54
22.58
15.09
(1.71%)
1.66%
78
Revenue
₺23.87B
0.27%
1.00×
Cost of revenue
₺12.94B
0.46%
1.02×
Operating expenses
₺5.214B
0.52%
1.02×
Goodwill & intangibles
21.24%
Spread over hurdle
(9.73%)