1.291
Revenue₺B
6.616
6.821
7.172
7.476
7.910
8.218
8.547
8.741
9.044
9.413
1.395
3.54%
4.02%
88
13.12
Revenue growth%
1.29
2.78
4.44
4.87
2.69
5.31
6.26
7.87
6.15
4.42
22.58
6.15
4.66
91
13.91
Gross margin%
5.19
4.03
5.50
4.71
4.04
3.97
5.39
4.55
4.73
2.40
3.33
4.55
4.63
43
28.08
Operating margin%
2.35
0.96
0.44
0.40
0.40
0.40
0.98
1.78
3.07
2.88
24.48
1.78
0.97
13
10.45
Net margin%
3.06
4.52
4.65
2.93
0.51
0.46
0.40
2.08
1.42
2.17
23.15
1.42
2.12
63
32.14
P/E ratio (avg)x
11.45
12.08
12.52
12.77
14.36
16.87
16.99
19.83
20.91
23.72
25.21
19.83
15.62
84
8.876
EV/EBITx
18.33
17.84
17.52
20.59
20.19
21.03
21.31
23.18
26.63
27.94
9.091
23.18
20.81
17
22.02
FCF yield (avg)%
33.71
36.47
33.58
31.90
34.48
33.98
33.36
33.99
32.70
31.00
22.65
33.36
33.64
20
22.85
FCF margin%
11.83
13.01
15.23
17.65
16.84
17.30
18.98
18.30
17.25
17.85
5.50
17.85
17.28
13
1.074
FCF / Net incomex
1.950
1.914
2.188
2.582
2.951
3.195
3.125
2.985
2.866
2.809
0.446
2.985
2.838
26
22.25
ROIC%
12.26
14.24
15.18
14.95
12.08
10.13
7.34
9.51
8.81
7.92
15.73
8.81
11.11
29
21.49
Return on equity%
17.26
19.60
19.92
18.29
17.19
18.91
17.89
18.97
21.30
19.57
9.01
18.97
18.94
20
20.92
Return on assets%
0.40
0.40
2.89
4.53
4.95
7.47
6.11
5.83
5.48
3.59
5.86
5.83
4.74
63
60.13
EPS₺
40.28
42.74
42.54
44.88
51.64
58.94
59.81
64.04
70.10
82.49
64.15
9.82%
8.18%
—
3.09
EPS growth%
0.49
0.40
0.76
0.40
1.44
0.40
0.40
1.46
4.12
2.08
13.15
1.46
0.62
56
32.00
Bookvalue per sh₺
26.95
29.26
32.15
31.04
33.20
32.25
35.45
40.16
41.91
40.49
27.22
4.05%
3.50%
—
24.72
FCF per share₺
57.84
69.02
79.35
87.66
85.93
96.48
96.18
101.46
109.62
112.35
40.06
5.51%
7.86%
—
36.67
Dividend per sh₺
76.93
78.87
75.86
83.60
95.10
109.10
119.37
122.43
126.48
126.94
11.44
5.95%
6.20%
—
11.19
Div yield (avg)%
15.78
18.49
17.30
19.23
17.10
18.28
17.69
16.54
16.70
15.34
17.35
16.70
17.20
54
25.92
Payout ratio%
15.46
15.40
15.87
17.47
15.84
18.40
20.93
22.60
25.36
24.14
6.99
22.60
17.94
14
101.6
Shares (diluted)M
136.3
131.5
136.9
150.9
150.4
145.8
153.0
158.1
183.7
178.5
102.3
3.50%
2.48%
31
8.73
Buyback yield%
9.38
6.65
5.69
4.59
2.17
0.40
0.40
0.40
0.40
0.40
21.41
0.40
1.28
11
0.662
D/E ratiox
1.983
1.840
1.923
1.837
1.951
1.868
1.902
1.935
1.741
1.807
0.185
1.868
1.885
83
3.909
Enterprise value₺B
0.845
0.912
0.938
0.827
0.901
0.883
0.836
0.757
0.841
0.877
8.918
(0.52%)
0.49%
20
7.160
LT debt₺B
3.306
3.027
2.988
3.056
2.805
2.681
2.629
2.812
2.459
2.361
2.772
(3.38%)
(4.17%)
6
Revenue
₺9.413B
4.02%
1.00×
Cost of revenue
₺5.639B
4.01%
1.00×
Operating expenses
₺1.586B
4.05%
1.00×
Property and equipment
19.11%
Cash and investments
15.09%
Spread over hurdle
10.11%