0.824
Revenue₺B
0.741
0.804
0.868
0.939
1.024
1.084
1.168
1.251
1.319
1.381
0.912
6.15%
6.88%
24
13.01
Revenue growth%
14.24
13.89
11.72
11.62
11.07
11.38
13.57
15.63
18.14
20.41
20.31
15.63
13.73
64
20.35
Gross margin%
30.43
29.19
32.02
34.88
33.72
35.63
36.07
35.59
35.15
33.99
17.10
35.59
34.43
66
22.26
Operating margin%
0.40
0.40
3.13
0.60
3.34
0.68
0.94
2.21
1.23
0.40
16.18
0.94
0.81
27
26.96
Net margin%
14.05
15.24
17.50
16.59
18.33
17.05
16.40
16.34
17.93
20.81
14.29
17.05
16.82
63
13.70
P/E ratio (avg)x
44.72
49.44
50.85
60.62
63.39
62.78
62.68
73.34
87.95
92.07
9.659
73.34
62.73
7
28.98
EV/EBITx
9.535
8.956
10.17
9.526
10.61
12.25
12.45
14.22
16.66
17.23
25.92
14.22
11.43
49
5.55
FCF yield (avg)%
1.06
0.40
1.58
0.47
1.77
0.40
0.40
0.40
2.32
0.58
9.38
0.40
0.53
80
18.89
FCF margin%
5.13
6.68
5.53
3.51
6.28
5.22
6.92
5.37
6.21
6.28
26.67
6.21
5.87
11
1.143
FCF / Net incomex
2.225
2.406
2.570
2.846
3.173
3.435
3.352
3.964
3.869
3.806
1.487
3.806
3.263
26
6.73
ROIC%
23.79
24.92
22.98
22.38
20.38
20.69
22.45
20.98
18.72
19.01
20.38
20.69
21.68
48
27.00
Return on equity%
31.57
30.31
30.32
30.24
31.66
33.24
32.23
31.80
33.27
33.50
21.60
33.24
31.73
26
20.46
Return on assets%
14.27
11.65
13.65
11.73
14.67
15.06
14.58
11.85
13.36
14.55
6.48
14.55
13.96
47
0.56
EPS₺
0.74
0.72
0.74
0.72
0.67
0.73
0.65
0.70
0.74
0.68
0.62
0.23%
(1.38%)
—
10.94
EPS growth%
35.19
37.16
38.40
39.65
40.35
38.42
40.41
43.13
41.40
41.66
3.56
41.40
40.00
55
0.43
Bookvalue per sh₺
0.40
0.36
0.41
0.41
0.43
0.47
0.42
0.45
0.45
0.42
0.45
(0.22%)
0.57%
—
0.39
FCF per share₺
0.31
0.28
0.30
0.27
0.26
0.29
0.25
0.26
0.29
0.29
0.56
2.32%
(0.06%)
—
0.85
Dividend per sh₺
0.26
0.26
0.28
0.30
0.31
0.30
0.31
0.29
0.26
0.25
0.31
(4.51%)
(1.84%)
—
28.28
Div yield (avg)%
7.83
7.21
8.84
7.59
4.81
6.89
8.62
7.77
4.85
1.96
3.08
6.89
7.40
40
26.39
Payout ratio%
13.35
14.49
14.31
14.58
15.65
17.03
15.04
14.37
11.88
11.36
11.31
14.37
14.43
38
1.063
Shares (diluted)B
1.356
1.379
1.362
1.292
1.287
1.396
1.270
1.368
1.343
1.325
1.107
0.58%
(0.08%)
49
4.57
Buyback yield%
10.80
13.54
10.84
13.64
15.72
15.61
13.54
13.51
11.26
8.80
20.66
13.51
13.52
51
0.720
D/E ratiox
0.428
0.381
0.425
0.445
0.489
0.446
0.407
0.376
0.421
0.399
0.644
0.407
0.423
17
1,806
Enterprise value₺M
607.6
610.7
612.2
611.5
531.2
542.8
476.7
413.6
415.5
355.7
390.3
(7.71%)
(5.28%)
81
1,322
LT debt₺M
239.2
263.2
234.3
254.1
230.9
220.2
229.1
204.8
196.7
206.4
109.1
(2.21%)
(0.60%)
17
Revenue
₺1.381B
6.88%
1.00×
Cost of revenue
₺785.6M
7.07%
1.02×
Operating expenses
₺157.8M
5.79%
0.90×
Property and equipment
19.16%
Spread over hurdle
(23.22%)