0.987
Revenue₺B
1.301
1.346
1.377
1.432
1.477
1.529
1.592
1.651
1.682
1.698
1.043
2.82%
3.16%
75
19.97
Revenue growth%
20.73
19.65
21.53
19.25
17.65
14.86
16.50
18.21
15.70
18.20
27.82
16.50
18.20
16
27.72
Gross margin%
10.62
9.95
9.02
7.47
4.53
5.61
7.70
9.96
12.56
14.89
14.81
9.96
9.49
91
28.13
Operating margin%
17.95
17.47
15.90
15.98
15.92
18.02
19.57
19.85
22.66
24.55
22.31
19.85
17.99
31
9.58
Net margin%
17.15
17.89
19.67
20.34
17.51
16.82
15.36
18.00
16.69
18.60
19.82
16.82
17.70
58
13.04
P/E ratio (avg)x
30.93
32.88
28.87
25.66
23.31
22.59
22.49
23.75
21.19
19.32
28.01
22.49
23.53
63
31.98
EV/EBITx
13.46
13.77
15.08
16.48
14.95
16.50
18.56
18.60
18.53
18.59
19.12
18.56
16.49
14
23.49
FCF yield (avg)%
3.91
5.97
8.63
7.86
6.42
7.38
4.39
5.60
5.52
4.18
6.79
5.52
5.79
31
2.05
FCF margin%
5.61
7.89
7.02
8.39
9.32
7.15
7.32
9.14
7.93
6.50
6.55
7.32
7.60
23
1.389
FCF / Net incomex
1.470
1.494
1.442
1.374
1.568
1.644
1.850
2.136
2.442
2.362
1.795
2.136
1.606
7
7.39
ROIC%
5.71
4.37
6.36
4.39
6.31
9.17
11.78
12.05
14.54
15.58
14.50
12.05
7.77
92
27.30
Return on equity%
25.44
24.00
24.40
21.74
24.24
24.56
25.91
23.29
23.70
26.28
22.74
24.56
24.32
14
16.89
Return on assets%
33.31
30.36
32.03
31.21
29.72
28.35
30.27
31.10
31.81
29.75
27.02
30.27
30.73
39
12.64
EPS₺
6.31
7.18
7.27
7.17
7.18
6.85
7.24
7.62
8.51
8.46
14.15
3.33%
2.08%
—
8.74
EPS growth%
6.49
8.10
8.93
7.80
7.74
9.46
9.45
10.47
8.91
9.35
13.29
9.45
8.92
42
14.00
Bookvalue per sh₺
15.21
16.17
15.90
16.60
18.29
22.07
22.41
24.69
25.29
25.78
10.87
7.10%
5.96%
—
3.68
FCF per share₺
4.32
4.13
3.80
3.69
3.98
3.64
4.11
4.35
4.08
4.25
12.54
1.31%
1.02%
—
11.34
Dividend per sh₺
3.38
3.01
3.29
3.51
3.36
3.55
3.71
3.80
4.11
4.51
6.60
6.09%
1.95%
—
6.89
Div yield (avg)%
16.23
15.95
17.89
20.80
19.49
21.54
18.71
18.96
18.19
17.29
12.37
18.71
18.45
65
16.58
Payout ratio%
10.51
12.09
14.25
16.71
15.11
16.24
17.93
18.34
18.33
18.89
2.03
18.33
16.48
39
97.01
Shares (diluted)M
133.3
152.2
182.7
182.3
205.2
235.0
241.7
265.5
297.8
356.5
100.1
11.68%
11.27%
45
29.38
Buyback yield%
27.00
27.75
27.83
25.14
22.26
22.62
24.91
22.96
22.54
25.26
11.17
22.96
25.03
67
0.521
D/E ratiox
0.912
0.979
1.046
1.203
1.269
1.432
1.672
1.840
2.083
2.205
0.970
1.840
1.351
73
0.156
Enterprise value₺B
0.788
0.929
0.907
1.022
1.011
0.982
0.958
1.057
1.259
1.360
0.765
6.12%
6.98%
54
1,329
LT debt₺M
94.90
98.24
104.6
99.38
90.25
99.70
95.18
95.19
93.14
87.43
564.2
(0.63%)
0.17%
60
Revenue
₺1.698B
3.16%
1.00×
Cost of revenue
₺744.4M
3.25%
1.01×
Operating expenses
₺408.5M
3.42%
1.03×
Spread over hurdle
(14.48%)