265.3
Revenue₺M
284.1
285.1
278.7
276.8
277.1
280.3
277.6
273.5
276.9
274.5
292.0
(0.19%)
(0.08%)
55
17.50
Revenue growth%
29.79
27.06
27.39
28.85
31.31
30.67
31.06
33.00
32.54
29.99
9.48
31.06
30.33
31
17.57
Gross margin%
5.52
2.74
1.59
0.40
0.40
0.40
0.40
1.40
0.40
1.31
10.65
0.40
0.86
7
26.66
Operating margin%
1.93
2.02
4.59
6.90
4.75
6.05
8.87
6.20
4.05
3.20
11.01
6.05
4.67
89
25.50
Net margin%
21.37
22.32
19.88
18.95
16.83
18.70
19.11
18.39
21.02
21.34
2.50
19.11
19.49
40
6.048
P/E ratio (avg)x
45.66
45.97
49.37
48.15
44.95
47.43
44.04
38.96
39.33
44.02
20.81
44.02
45.31
93
35.68
EV/EBITx
32.92
38.47
41.48
40.98
48.55
54.64
54.21
57.41
59.86
70.33
9.307
57.41
51.38
5
19.52
FCF yield (avg)%
5.94
8.10
5.46
2.77
3.88
5.73
4.44
4.51
3.39
3.82
9.02
4.44
4.47
39
11.15
FCF margin%
18.30
15.91
14.12
12.46
15.08
16.51
18.64
16.70
16.53
19.46
8.34
16.70
16.52
64
0.132
FCF / Net incomex
1.603
1.592
1.618
1.451
1.387
1.508
1.381
1.327
1.239
1.257
0.148
1.327
1.419
5
28.26
ROIC%
15.97
13.13
14.46
13.10
11.07
13.11
11.26
13.16
15.71
13.26
25.94
13.16
13.14
7
13.40
Return on equity%
4.79
2.32
3.38
4.60
2.80
2.77
4.94
6.63
8.94
8.07
17.85
6.63
4.69
10
15.35
Return on assets%
17.43
18.12
19.81
17.70
16.15
15.09
13.34
10.97
13.67
14.46
7.75
13.67
15.62
52
0.90
EPS₺
2.78
2.46
2.57
2.45
2.30
2.08
1.99
1.92
1.94
1.92
0.98
(3.54%)
(4.83%)
—
6.42
EPS growth%
15.23
17.97
20.19
23.10
20.85
18.84
19.10
20.94
21.55
24.00
29.48
20.94
20.52
55
2.52
Bookvalue per sh₺
8.33
9.48
11.01
11.65
12.57
12.31
14.36
15.69
15.42
15.36
1.61
4.09%
6.47%
—
3.61
FCF per share₺
4.54
4.56
4.56
4.50
4.60
4.80
4.91
5.09
4.83
4.24
3.89
(1.64%)
(0.56%)
—
2.59
Dividend per sh₺
2.40
2.36
2.58
2.99
3.47
3.53
3.65
3.40
3.26
3.50
0.97
0.16%
4.25%
—
21.76
Div yield (avg)%
6.97
4.85
3.47
3.25
2.08
3.91
3.98
4.04
4.03
5.59
17.53
4.03
4.00
29
13.64
Payout ratio%
5.75
8.05
6.58
6.43
9.41
8.56
5.63
4.23
5.30
2.46
24.16
5.30
6.09
40
20.73
Shares (diluted)M
17.73
15.66
15.47
13.94
13.26
13.75
13.25
14.30
13.18
13.90
20.88
0.95%
(3.22%)
29
3.17
Buyback yield%
0.40
0.40
0.57
0.40
2.57
5.36
4.55
6.72
8.58
9.87
21.08
6.72
3.56
76
0.350
D/E ratiox
0.182
0.210
0.228
0.227
0.233
0.268
0.248
0.260
0.290
0.332
0.584
0.268
0.241
26
54.09
Enterprise value₺M
38.09
43.32
40.07
43.39
41.69
40.20
41.26
44.94
47.62
53.04
191.1
4.93%
3.36%
84
223.5
LT debt₺M
171.8
194.3
174.7
187.5
169.1
174.0
187.1
172.4
188.7
169.7
129.4
0.07%
0.07%
92
Revenue
₺274.5M
(0.08%)
1.00×
Cost of revenue
₺192.2M
—
1.01×
Operating expenses
₺41.92M
0.37%
1.05×
Cash and investments
18.87%
Goodwill & intangibles
18.70%
Spread over hurdle
(14.82%)