68.83
Revenue₺M
286.2
285.1
288.5
288.4
293.9
304.5
312.6
325.2
338.5
336.5
73.08
2.75%
1.85%
68
11.24
Revenue growth%
19.98
17.35
17.87
19.44
19.54
19.45
20.30
20.87
18.50
16.89
20.99
19.45
19.44
71
22.46
Gross margin%
4.28
3.06
0.40
2.34
0.40
2.77
5.11
4.82
2.43
1.23
15.23
2.77
2.60
16
26.14
Operating margin%
19.87
20.25
22.70
25.08
25.11
27.07
25.46
24.22
24.12
25.41
13.61
25.41
24.65
37
25.26
Net margin%
9.79
8.60
8.46
9.37
9.27
9.55
9.84
10.51
8.15
7.76
21.06
9.55
9.32
7
34.33
P/E ratio (avg)x
30.54
30.07
35.69
42.74
43.85
43.44
42.67
45.75
53.90
60.48
15.96
45.75
43.09
11
9.469
EV/EBITx
20.77
18.92
18.70
16.66
16.71
16.47
16.91
16.89
15.78
14.86
18.28
16.47
16.80
68
17.06
FCF yield (avg)%
18.01
19.17
17.02
15.72
18.54
20.35
18.94
17.26
15.04
13.37
25.81
17.26
17.63
46
12.63
FCF margin%
16.05
17.92
16.66
17.41
17.83
15.52
15.22
18.03
18.86
16.46
9.26
16.46
17.04
94
0.552
FCF / Net incomex
0.134
0.134
0.151
0.151
0.154
0.170
0.189
0.177
0.176
0.202
1.418
0.177
0.162
18
16.42
ROIC%
28.58
25.73
26.79
24.22
24.78
27.77
29.65
29.06
28.60
28.23
16.20
28.60
28.00
25
10.79
Return on equity%
5.85
7.96
6.20
6.83
9.33
10.85
12.90
14.54
12.95
13.22
22.35
12.95
10.09
30
9.12
Return on assets%
3.15
6.00
6.34
8.19
6.92
5.11
4.39
7.10
7.16
9.13
29.69
7.10
6.63
84
0.31
EPS₺
1.29
1.24
1.31
1.39
1.22
1.17
1.25
1.32
1.36
1.45
0.33
3.44%
1.79%
—
14.94
EPS growth%
21.57
22.48
22.50
23.82
21.50
23.60
20.63
22.36
24.76
27.76
29.21
23.60
22.49
46
0.88
Bookvalue per sh₺
0.76
0.67
0.70
0.69
0.75
0.76
0.66
0.65
0.71
0.75
1.18
0.01%
(1.40%)
—
1.00
FCF per share₺
2.07
2.50
2.98
3.14
3.71
3.82
4.20
4.72
5.38
5.94
1.16
9.85%
11.64%
—
1.32
Dividend per sh₺
1.08
1.10
1.24
1.32
1.42
1.56
1.56
1.81
2.04
2.01
1.11
7.18%
8.19%
—
13.04
Div yield (avg)%
28.14
27.62
30.51
31.32
30.60
30.24
32.74
29.80
29.84
29.21
6.02
29.84
30.04
55
14.05
Payout ratio%
24.70
27.09
25.57
26.79
24.07
25.39
24.96
27.55
27.92
28.50
25.08
27.55
26.18
95
147.7
Shares (diluted)M
139.3
153.5
172.4
162.7
164.5
188.1
204.3
193.7
183.3
192.8
147.1
3.22%
2.43%
22
21.87
Buyback yield%
19.67
18.73
18.97
17.86
16.70
14.36
16.87
19.46
17.34
20.02
15.65
17.34
18.30
23
1.185
D/E ratiox
0.582
0.637
0.712
0.650
0.696
0.797
0.741
0.834
0.895
0.951
1.752
0.834
0.726
63
161.8
Enterprise value₺M
394.4
397.3
457.9
522.1
506.7
499.9
534.5
571.0
641.2
703.6
92.29
6.79%
6.36%
86
302.9
LT debt₺M
126.7
132.8
149.5
149.3
135.6
135.5
142.6
143.4
137.3
133.3
182.1
(0.34%)
(0.41%)
6
Revenue
₺336.5M
1.85%
1.00×
Cost of revenue
₺163.1M
1.47%
0.96×
Operating expenses
₺75.64M
2.01%
1.02×
Cash and investments
16.71%
Spread over hurdle
(5.42%)