8.572
Revenue₺B
7.856
8.393
8.634
8.925
9.344
9.698
9.919
10.30
10.57
11.20
9.249
3.69%
4.11%
34
10.72
Revenue growth%
17.59
19.76
17.78
15.67
14.99
12.41
12.95
14.18
14.65
13.46
5.00
13.46
14.82
46
2.75
Gross margin%
2.72
4.23
3.57
2.72
0.40
0.40
0.71
0.40
1.32
2.24
10.96
0.71
1.78
11
9.92
Operating margin%
17.63
17.30
19.75
18.24
15.98
17.89
16.55
18.15
16.12
13.56
26.48
16.55
17.47
34
12.06
Net margin%
10.81
12.54
10.04
12.35
9.87
8.98
10.42
8.86
10.56
9.23
23.40
9.23
10.23
22
30.14
P/E ratio (avg)x
30.95
34.42
38.53
38.37
42.27
43.42
42.19
44.59
44.23
40.76
18.45
43.42
41.47
23
21.73
EV/EBITx
24.26
26.45
22.87
24.13
23.97
23.73
21.62
20.29
19.16
19.78
28.03
20.29
23.30
86
12.11
FCF yield (avg)%
25.68
24.01
26.90
26.54
27.83
30.64
29.97
28.20
25.84
25.68
12.58
28.20
26.72
55
4.93
FCF margin%
16.47
14.03
16.89
14.63
13.36
13.06
10.89
8.10
6.87
6.56
23.35
8.10
13.21
37
0.868
FCF / Net incomex
1.317
1.485
1.552
1.488
1.484
1.507
1.522
1.464
1.562
1.522
0.972
1.522
1.498
57
7.42
ROIC%
31.05
32.04
29.98
31.70
32.44
33.76
31.04
34.00
33.94
34.21
29.09
33.94
32.24
50
16.90
Return on equity%
7.89
6.38
8.32
5.95
5.92
4.76
3.50
4.11
5.18
5.14
18.53
4.76
5.55
26
20.84
Return on assets%
10.65
12.26
10.08
11.21
13.09
15.78
16.51
18.39
16.50
15.16
16.54
16.50
14.12
75
292.36
EPS₺
275.07
283.50
292.96
271.52
254.45
263.72
247.48
227.30
228.74
237.88
298.26
(1.34%)
(0.63%)
—
23.57
EPS growth%
5.47
7.89
7.03
5.21
7.11
5.67
3.84
2.40
5.28
7.23
13.74
5.28
5.57
76
158.75
Bookvalue per sh₺
94.06
89.57
100.17
110.40
112.21
103.86
102.83
94.56
101.83
97.95
147.12
(2.68%)
0.38%
—
161.13
FCF per share₺
398.40
431.18
503.50
531.45
575.33
562.44
627.64
643.48
645.62
643.29
66.74
2.26%
6.43%
—
140.68
Dividend per sh₺
47.35
48.29
46.01
48.44
55.19
55.38
51.73
59.39
56.76
53.80
237.78
(0.51%)
0.88%
—
23.30
Div yield (avg)%
4.05
6.26
3.88
4.11
4.62
7.34
7.56
5.24
8.12
8.03
24.40
7.56
5.75
11
19.25
Payout ratio%
5.90
8.39
6.53
5.95
7.19
9.32
9.19
11.46
14.40
11.74
3.06
11.46
8.79
86
24.68
Shares (diluted)M
35.13
40.76
48.39
49.95
58.17
59.03
68.51
66.93
70.10
71.96
24.08
4.35%
7.11%
53
25.91
Buyback yield%
12.76
12.77
10.01
12.50
13.09
13.30
14.35
15.94
14.91
13.45
3.25
14.35
13.20
13
1.101
D/E ratiox
1.899
1.972
2.182
2.621
2.740
2.735
3.097
3.469
3.838
4.006
0.309
3.469
2.737
23
2.322
Enterprise value₺B
3.160
3.596
3.599
3.476
3.263
3.355
3.719
3.881
4.482
4.510
13.97
6.69%
4.77%
53
13.02
LT debt₺B
3.948
3.760
4.077
3.957
4.058
4.228
3.782
3.757
3.538
3.712
3.114
(1.77%)
0.15%
34
Revenue
₺11.20B
4.11%
1.00×
Cost of revenue
₺6.545B
4.60%
1.05×
Operating expenses
₺1.978B
3.50%
0.94×
Cash and investments
16.52%
Spread over hurdle
(4.12%)