2.582
Revenue₺B
3.109
3.423
3.703
4.034
4.313
4.565
5.035
5.349
5.903
6.362
2.748
8.08%
8.44%
65
13.12
Revenue growth%
9.90
8.15
8.33
8.67
6.14
3.34
5.60
4.76
6.84
7.83
27.63
5.60
7.34
55
13.70
Gross margin%
18.20
20.69
21.15
20.45
22.50
20.27
22.06
24.21
25.40
23.44
27.66
23.44
21.61
11
4.73
Operating margin%
3.97
3.42
0.91
0.40
1.42
1.57
0.40
2.68
5.35
6.87
23.45
2.68
2.12
20
15.01
Net margin%
4.47
2.03
4.20
5.37
3.90
4.27
6.43
7.67
9.78
8.50
28.69
7.67
4.92
10
35.56
P/E ratio (avg)x
25.87
27.90
26.54
26.49
27.56
31.43
30.75
33.03
31.89
35.27
10.89
31.89
29.33
78
34.90
EV/EBITx
15.84
18.06
20.47
20.70
20.33
22.60
24.08
23.03
23.97
27.05
34.25
23.97
21.65
10
19.84
FCF yield (avg)%
8.22
8.23
6.45
9.15
11.66
9.42
6.52
8.31
8.69
9.52
20.90
8.69
8.50
85
10.48
FCF margin%
29.57
30.88
32.52
33.45
31.34
29.42
29.45
31.51
29.66
31.68
19.68
29.66
31.11
8
1.728
FCF / Net incomex
2.447
2.721
2.588
2.738
3.129
3.127
3.285
3.730
4.107
4.362
1.137
3.730
3.128
12
5.68
ROIC%
12.00
9.63
12.17
13.31
12.22
14.80
17.08
15.88
16.59
17.30
22.08
16.59
14.05
76
9.24
Return on equity%
25.91
26.81
24.04
25.60
25.75
26.08
23.66
23.99
24.96
27.76
23.70
24.96
25.68
35
4.74
Return on assets%
21.68
24.56
25.80
23.49
22.60
22.11
22.54
21.32
21.13
23.32
18.49
22.11
22.57
40
2.63
EPS₺
1.54
1.50
1.59
1.63
1.65
1.63
1.43
1.46
1.39
1.49
2.88
(1.90%)
(0.53%)
—
25.36
EPS growth%
1.79
2.66
3.70
1.90
3.53
0.99
0.40
0.40
0.61
1.82
18.19
0.61
1.81
75
1.54
Bookvalue per sh₺
1.22
1.19
1.27
1.33
1.34
1.22
1.29
1.21
1.19
1.27
4.44
(1.18%)
(0.79%)
—
4.33
FCF per share₺
2.87
3.31
3.55
3.25
3.21
3.61
3.61
3.50
4.00
4.03
4.55
4.65%
4.95%
—
1.94
Dividend per sh₺
2.06
1.95
1.86
1.99
2.25
2.10
2.06
1.97
1.96
1.98
2.65
(2.53%)
(1.05%)
—
15.17
Div yield (avg)%
2.01
0.53
0.40
0.49
0.40
3.26
1.38
4.11
6.51
7.94
20.57
4.11
1.70
46
13.17
Payout ratio%
3.76
5.56
6.59
5.40
4.94
6.64
5.96
8.43
8.30
8.71
16.57
8.30
6.27
65
0.675
Shares (diluted)B
1.104
1.145
1.296
1.281
1.443
1.399
1.387
1.384
1.555
1.712
0.664
3.48%
5.44%
13
19.96
Buyback yield%
21.37
18.64
16.09
14.75
17.08
15.51
17.45
15.80
18.78
16.60
7.79
16.60
16.84
83
1.668
D/E ratiox
1.518
1.584
1.807
1.873
2.088
2.094
2.139
2.243
2.106
2.389
0.987
2.139
2.091
57
4.409
Enterprise value₺B
4.179
4.693
4.606
5.338
5.457
6.071
6.508
6.996
8.367
9.462
0.597
11.64%
10.19%
17
1.291
LT debt₺B
5.022
5.683
5.937
6.635
7.207
7.568
7.733
9.236
9.746
10.24
3.680
7.28%
8.02%
73
Revenue
₺6.362B
8.44%
1.00×
Cost of revenue
₺4.453B
8.44%
1.00×
Operating expenses
₺1.402B
9.33%
1.08×
Property and equipment
20.53%
Cash and investments
15.27%
Spread over hurdle
(17.19%)