63.47
Revenue₺M
685.7
710.8
715.0
723.3
750.3
787.9
823.3
839.0
858.5
861.8
70.55
2.81%
2.77%
26
22.55
Revenue growth%
17.42
16.82
14.35
12.40
11.36
9.62
10.59
12.95
10.53
9.30
16.12
10.53
11.88
76
13.29
Gross margin%
11.10
9.73
9.31
9.25
7.26
6.29
5.32
2.93
5.32
8.19
4.84
5.32
7.72
93
28.95
Operating margin%
20.79
18.83
18.14
17.36
19.54
21.26
24.04
24.91
24.13
23.28
26.47
24.04
21.02
45
12.08
Net margin%
9.79
11.49
9.61
11.25
9.96
8.07
7.38
9.48
10.74
11.02
28.75
9.48
9.87
61
15.40
P/E ratio (avg)x
27.44
29.30
27.00
24.86
22.47
20.45
22.06
19.41
21.23
23.63
23.06
21.23
23.05
65
15.19
EV/EBITx
16.13
15.00
16.30
16.45
17.84
17.82
16.25
16.39
15.63
16.51
28.82
16.39
16.35
52
4.63
FCF yield (avg)%
17.63
17.74
15.53
17.58
19.92
22.07
24.70
26.53
25.79
25.46
19.83
25.46
21.00
78
13.52
FCF margin%
2.17
4.91
1.99
2.34
1.31
2.86
0.40
0.40
0.40
0.40
18.26
0.40
1.65
10
0.729
FCF / Net incomex
0.714
0.646
0.713
0.717
0.781
0.824
0.821
0.766
0.712
0.665
0.600
0.766
0.715
56
14.55
ROIC%
18.45
21.02
20.05
22.37
19.89
18.14
20.77
22.34
20.00
21.77
26.43
20.77
20.41
22
29.80
Return on equity%
7.95
8.56
11.10
12.58
12.12
11.70
11.12
11.51
14.23
11.50
20.42
11.51
11.51
39
2.80
Return on assets%
0.40
3.17
1.98
3.61
3.65
6.01
7.70
10.37
7.96
5.79
13.78
7.70
4.72
8
6.14
EPS₺
5.85
6.35
6.61
6.52
5.65
5.54
5.75
5.62
5.56
4.98
6.56
(2.51%)
(1.48%)
—
27.75
EPS growth%
27.15
25.79
24.88
25.46
23.29
24.01
22.44
21.59
18.77
18.32
14.30
21.59
23.65
25
5.12
Bookvalue per sh₺
2.98
3.43
3.61
3.52
3.94
4.31
4.90
5.65
5.20
5.38
1.03
6.47%
5.70%
—
3.19
FCF per share₺
6.62
7.43
7.78
8.73
9.60
9.22
8.69
9.66
9.08
9.72
5.76
0.25%
4.07%
—
6.80
Dividend per sh₺
5.73
5.84
5.65
6.32
6.28
5.91
5.87
6.28
5.63
5.19
5.04
(3.74%)
(0.77%)
—
25.97
Div yield (avg)%
26.03
25.58
25.81
24.43
24.91
25.51
27.79
28.90
29.56
30.70
23.17
28.90
25.92
72
17.46
Payout ratio%
3.52
5.86
4.72
2.97
2.02
4.90
7.37
9.78
12.61
10.01
19.72
9.78
5.38
65
90.90
Shares (diluted)M
132.2
146.2
159.7
154.4
144.6
144.2
150.0
157.4
179.3
199.0
89.28
6.60%
5.80%
85
29.31
Buyback yield%
30.53
28.78
29.31
28.36
31.17
33.62
35.69
36.21
33.70
36.58
17.62
35.69
32.40
83
1.711
D/E ratiox
0.961
1.003
1.132
1.285
1.276
1.537
1.628
1.877
2.282
2.609
1.348
1.877
1.411
13
310.3
Enterprise value₺M
308.4
300.9
339.6
358.0
375.9
415.4
400.5
463.0
438.8
430.0
285.8
2.73%
3.11%
65
420.8
LT debt₺M
334.4
346.8
337.4
335.2
334.3
312.8
318.8
301.3
280.3
250.4
845.0
(5.62%)
(2.07%)
61
Revenue
₺861.8M
2.77%
1.00×
Cost of revenue
₺387.4M
3.02%
1.02×
Operating expenses
₺182.1M
2.50%
0.97×
Cash and investments
18.33%
Spread over hurdle
(16.45%)