10.12
Revenue₺B
5.054
5.516
5.988
6.550
7.101
7.547
8.005
8.746
9.542
10.42
10.42
7.97%
8.44%
91
18.21
Revenue growth%
9.75
8.29
5.76
7.88
10.19
11.75
12.72
12.81
15.74
14.24
2.77
12.81
10.97
79
7.49
Gross margin%
21.20
22.38
22.57
23.88
25.80
23.69
25.93
28.59
31.28
30.42
25.06
28.59
24.84
53
6.52
Operating margin%
21.31
23.64
21.71
23.22
20.44
23.43
25.29
28.27
28.17
27.95
21.77
27.95
23.54
88
10.73
Net margin%
16.52
17.86
17.84
18.90
21.87
19.19
19.32
19.83
19.08
21.69
26.23
19.32
19.14
42
20.15
P/E ratio (avg)x
9.863
10.40
11.59
13.30
13.89
15.93
18.39
19.20
20.33
22.04
21.60
19.20
14.91
13
21.16
EV/EBITx
10.24
11.43
13.69
13.29
12.76
13.56
15.10
17.34
16.90
18.14
11.42
16.90
13.62
44
5.73
FCF yield (avg)%
28.85
26.34
24.21
24.67
23.43
20.66
19.82
17.94
16.68
17.97
10.57
17.97
22.05
11
16.68
FCF margin%
8.21
10.02
11.98
9.46
7.03
6.94
9.59
8.71
11.03
8.56
23.93
8.71
9.09
82
0.858
FCF / Net incomex
0.210
0.219
0.214
0.220
0.256
0.256
0.244
0.255
0.272
0.280
0.427
0.256
0.249
9
23.92
ROIC%
16.11
13.33
12.14
14.19
12.44
9.88
11.96
12.48
14.57
11.98
3.78
11.98
12.46
83
9.87
Return on equity%
33.63
35.43
37.69
37.82
39.31
38.98
41.58
41.34
43.59
40.74
9.14
41.34
39.14
27
19.15
Return on assets%
9.29
8.18
8.73
10.14
10.88
12.04
11.61
13.56
13.48
12.54
5.76
12.54
11.24
35
2.14
EPS₺
1.01
1.13
1.26
1.34
1.41
1.27
1.41
1.56
1.59
1.60
2.23
2.52%
5.96%
—
14.11
EPS growth%
14.18
12.97
14.18
11.41
11.70
10.67
11.54
8.99
11.54
9.99
25.56
10.67
11.54
28
1.63
Bookvalue per sh₺
1.89
2.15
2.15
2.20
2.22
2.44
2.56
2.96
3.19
3.31
2.43
8.33%
6.90%
—
2.25
FCF per share₺
1.11
1.03
1.17
1.23
1.33
1.26
1.26
1.19
1.35
1.56
3.19
3.33%
3.41%
—
3.48
Dividend per sh₺
1.97
1.76
1.85
2.01
1.96
2.16
2.41
2.58
2.40
2.48
0.58
4.82%
1.47%
—
20.72
Div yield (avg)%
21.65
20.48
17.81
20.59
23.12
21.49
22.44
19.90
18.00
15.76
4.70
19.90
20.53
85
4.09
Payout ratio%
6.51
4.40
6.09
6.57
6.04
6.30
7.21
9.06
7.45
9.89
22.34
7.45
6.54
82
1.947
Shares (diluted)B
1.684
1.669
1.818
1.764
1.857
1.943
1.744
1.652
1.579
1.731
1.978
(1.40%)
1.23%
27
11.47
Buyback yield%
13.23
11.60
12.71
11.68
11.72
9.74
8.32
10.14
10.49
11.52
19.46
10.14
11.56
59
1.516
D/E ratiox
1.455
1.295
1.270
1.349
1.435
1.424
1.229
1.297
1.331
1.447
0.109
1.331
1.340
38
8.805
Enterprise value₺B
1.629
1.523
1.564
1.544
1.558
1.732
1.640
1.561
1.605
1.794
9.579
2.85%
2.08%
13
4.277
LT debt₺B
7.731
7.198
7.561
8.036
9.322
10.44
10.74
11.43
12.89
12.22
0.875
5.56%
4.28%
52
Revenue
₺10.42B
8.44%
1.00×
Cost of revenue
₺4.974B
8.34%
0.99×
Operating expenses
₺1.720B
7.79%
0.94×
Spread over hurdle
11.51%