0.506
Revenue₺B
2.428
2.551
2.726
2.872
3.026
3.160
3.338
3.469
3.629
3.859
0.521
4.99%
5.37%
10
11.83
Revenue growth%
12.03
9.46
6.76
9.45
7.64
9.85
10.27
8.50
9.01
10.83
27.13
9.85
9.45
65
11.93
Gross margin%
29.59
29.39
29.71
31.15
32.38
32.48
33.18
31.29
28.70
31.08
19.10
31.29
31.12
24
14.32
Operating margin%
17.63
18.61
17.28
19.58
21.11
20.05
19.49
22.01
23.08
24.30
6.21
22.01
19.82
13
8.39
Net margin%
22.19
23.01
23.56
26.46
27.18
29.19
29.35
31.40
33.81
32.68
17.75
31.40
28.19
36
8.273
P/E ratio (avg)x
20.97
18.61
19.52
19.74
20.70
19.75
18.64
18.30
18.27
18.23
31.41
18.30
19.08
71
25.33
EV/EBITx
25.79
25.40
27.00
26.63
29.63
30.85
29.42
28.90
26.09
24.06
12.29
28.90
26.82
35
13.17
FCF yield (avg)%
20.84
18.18
16.50
17.25
14.56
17.09
14.94
15.13
17.87
16.99
25.86
16.99
17.04
81
14.71
FCF margin%
3.61
2.42
1.21
2.02
0.40
0.40
1.13
3.78
2.10
2.61
3.35
2.10
2.06
71
1.204
FCF / Net incomex
0.227
0.221
0.236
0.249
0.231
0.220
0.221
0.224
0.221
0.196
0.719
0.221
0.223
21
29.88
ROIC%
11.84
13.56
12.78
15.47
15.08
15.20
16.91
15.75
13.29
15.49
16.80
15.49
15.14
54
22.47
Return on equity%
5.27
5.85
8.39
8.19
6.07
5.77
5.58
2.70
1.80
4.73
7.95
4.73
5.68
8
29.06
Return on assets%
25.65
28.33
28.84
27.37
27.15
29.07
28.83
28.83
27.17
29.50
15.77
28.83
28.58
15
5.89
EPS₺
18.36
19.59
20.31
23.28
25.48
28.38
32.50
34.71
35.80
36.06
6.56
7.19%
7.78%
—
28.68
EPS growth%
10.96
10.78
8.48
8.40
10.28
10.29
11.00
11.42
12.68
14.88
25.37
11.42
10.87
67
17.28
Bookvalue per sh₺
35.73
33.87
36.27
34.40
36.01
38.61
37.30
35.09
38.32
37.02
17.01
0.55%
(0.23%)
—
7.17
FCF per share₺
40.04
47.23
50.57
57.05
66.05
66.81
73.88
79.08
91.00
108.66
23.64
10.47%
12.38%
—
10.84
Dividend per sh₺
9.83
11.28
11.47
11.57
10.80
11.31
12.70
13.49
14.34
14.90
37.38
6.66%
3.85%
—
15.76
Div yield (avg)%
18.89
18.03
17.96
18.04
16.85
15.60
13.84
16.75
18.98
21.22
11.09
16.75
18.00
46
23.59
Payout ratio%
9.22
8.29
9.85
8.23
7.38
7.95
6.13
5.83
7.28
7.69
18.45
7.28
7.82
71
20.49
Shares (diluted)M
31.12
33.68
36.82
35.52
37.59
37.91
41.80
41.32
43.40
46.88
21.06
4.51%
5.30%
92
26.87
Buyback yield%
13.36
12.32
14.21
16.99
18.18
20.43
19.43
17.47
16.96
14.47
7.71
17.47
16.98
46
0.325
D/E ratiox
0.370
0.388
0.423
0.466
0.468
0.503
0.514
0.569
0.613
0.723
1.622
0.569
0.486
51
2.014
Enterprise value₺B
3.907
3.702
3.697
3.445
3.900
3.648
3.679
4.272
4.950
4.823
0.354
4.34%
2.29%
42
3.123
LT debt₺B
1.163
1.130
1.240
1.347
1.357
1.496
1.377
1.215
1.195
1.319
1.909
(0.57%)
1.05%
55
Revenue
₺3.859B
5.37%
1.00×
Cost of revenue
₺2.702B
5.37%
1.00×
Operating expenses
₺760.6M
5.58%
1.02×
Spread over hurdle
(27.11%)