245.9
Revenue₺M
253.8
257.8
259.3
270.5
272.1
279.9
287.1
294.4
296.3
305.8
259.9
2.36%
2.14%
61
15.04
Revenue growth%
14.32
15.91
16.73
14.77
12.05
14.90
13.16
11.63
12.90
12.11
15.06
12.90
13.74
21
3.26
Gross margin%
10.95
12.77
15.57
13.62
15.13
17.69
19.77
19.33
18.28
21.16
8.92
19.33
16.63
89
21.36
Operating margin%
0.63
0.40
0.40
1.68
2.68
5.56
5.46
6.44
3.47
3.44
8.38
5.46
3.06
90
3.67
Net margin%
14.85
12.53
11.13
9.09
6.98
6.40
8.86
11.81
10.35
10.75
14.61
10.35
10.55
89
21.28
P/E ratio (avg)x
10.82
12.87
13.35
14.20
14.27
15.18
18.20
18.65
21.24
25.14
26.87
18.65
14.73
82
17.35
EV/EBITx
26.89
26.36
25.86
28.83
34.79
39.18
40.01
41.00
43.85
46.87
17.54
41.00
36.98
89
15.78
FCF yield (avg)%
31.18
30.73
28.07
29.67
28.86
29.92
29.03
27.22
28.10
26.82
15.97
28.10
28.94
33
17.97
FCF margin%
21.39
21.34
19.03
16.80
15.89
16.36
18.39
18.03
18.99
21.30
25.26
18.39
18.69
89
0.403
FCF / Net incomex
1.893
2.150
2.111
1.986
2.264
2.317
2.449
2.350
2.658
2.523
1.332
2.449
2.290
65
19.76
ROIC%
15.17
13.49
11.30
12.15
11.54
12.93
14.00
12.32
13.15
15.82
17.16
13.15
13.04
70
15.36
Return on equity%
26.40
26.04
27.81
27.84
25.24
23.33
21.64
22.61
19.78
20.59
10.10
21.64
24.29
74
4.07
Return on assets%
5.89
8.75
6.86
8.14
6.57
9.10
11.95
11.49
10.17
7.69
4.62
10.17
8.45
52
1.84
EPS₺
0.59
0.62
0.60
0.67
0.74
0.67
0.65
0.61
0.59
0.65
2.01
(2.81%)
1.60%
—
17.64
EPS growth%
24.04
21.20
21.62
21.79
19.95
20.88
22.46
23.87
22.06
20.83
5.39
22.06
21.70
15
1.80
Bookvalue per sh₺
2.91
2.81
2.79
2.90
3.25
3.17
3.19
3.27
3.44
3.44
1.27
1.17%
2.26%
—
1.36
FCF per share₺
0.75
0.79
0.79
0.80
0.95
1.04
1.03
1.00
1.12
1.20
0.95
4.85%
6.09%
—
1.92
Dividend per sh₺
0.80
0.78
0.88
0.95
1.10
1.31
1.51
1.80
1.81
1.98
0.97
12.47%
10.68%
—
27.42
Div yield (avg)%
8.39
6.06
4.72
2.75
3.76
5.03
6.15
4.17
6.47
3.93
9.84
5.03
4.87
60
28.70
Payout ratio%
10.88
9.64
8.65
9.53
12.37
9.99
10.39
11.92
12.10
14.00
17.41
11.92
10.63
75
135.5
Shares (diluted)M
165.5
180.5
169.1
186.2
186.3
205.1
239.1
252.4
281.4
281.2
135.5
8.58%
4.67%
8
13.45
Buyback yield%
16.04
13.70
11.07
12.98
13.08
12.61
11.21
14.18
15.43
13.14
2.58
13.14
13.11
66
1.194
D/E ratiox
0.828
0.793
0.766
0.775
0.825
0.849
0.858
0.959
1.061
1.122
1.492
0.959
0.839
12
87.42
Enterprise value₺M
148.7
145.5
140.7
131.4
147.5
166.1
177.4
176.6
170.6
185.6
243.7
4.71%
2.91%
53
326.9
LT debt₺M
276.3
263.1
292.6
284.3
295.4
277.1
321.9
311.0
331.5
357.0
21.04
3.86%
2.82%
73
Revenue
₺305.8M
2.14%
1.00×
Cost of revenue
₺155.3M
2.18%
1.00×
Operating expenses
₺57.84M
2.16%
1.00×
Goodwill & intangibles
17.52%
Spread over hurdle
(7.24%)