2.214
Revenue₺B
1.596
1.703
1.748
1.876
1.966
2.104
2.231
2.340
2.459
2.522
2.419
5.11%
5.15%
70
3.11
Revenue growth%
20.38
17.96
20.61
20.01
17.61
17.72
16.37
17.85
18.33
18.56
27.38
17.85
18.14
44
13.60
Gross margin%
15.09
13.79
14.10
15.22
16.29
18.03
18.36
17.62
17.53
15.82
29.38
17.62
16.05
33
22.81
Operating margin%
24.72
23.93
23.23
20.50
20.55
19.23
20.04
17.07
14.08
14.11
24.49
17.07
20.27
79
23.68
Net margin%
13.59
14.03
15.61
15.26
17.94
17.38
18.68
18.81
21.36
23.07
26.33
18.81
17.66
33
19.47
P/E ratio (avg)x
24.15
27.21
26.13
24.48
27.10
25.20
25.42
25.16
24.01
23.77
32.11
25.16
25.18
60
32.68
EV/EBITx
12.46
12.00
12.85
14.85
16.67
17.57
18.49
21.66
25.69
24.52
13.68
21.66
17.12
35
20.66
FCF yield (avg)%
9.53
6.85
9.39
10.77
12.27
12.57
13.42
11.57
9.87
7.20
24.87
11.57
10.32
83
11.82
FCF margin%
8.27
9.27
7.68
5.56
7.64
7.34
4.89
4.40
1.51
2.54
17.65
4.40
6.45
84
1.472
FCF / Net incomex
2.039
2.188
2.392
2.616
2.872
2.872
2.819
2.913
3.304
3.106
0.564
2.913
2.845
40
27.11
ROIC%
20.53
17.76
18.39
20.77
22.66
21.01
18.81
19.72
17.73
17.68
19.77
18.81
19.27
14
28.62
Return on equity%
26.78
29.41
28.29
28.79
27.59
29.44
31.63
34.18
32.11
29.52
3.72
31.63
29.43
56
13.92
Return on assets%
4.84
5.90
5.14
6.49
9.42
10.96
12.72
14.30
15.27
16.14
17.59
14.30
10.19
37
0.13
EPS₺
0.50
0.59
0.62
0.70
0.69
0.71
0.75
0.79
0.83
0.89
0.14
5.26%
7.33%
—
22.83
EPS growth%
13.14
11.62
8.77
6.99
4.97
2.04
4.80
6.57
3.90
6.11
16.90
4.80
6.34
44
0.28
Bookvalue per sh₺
0.31
0.31
0.30
0.28
0.31
0.34
0.35
0.31
0.33
0.30
0.14
(0.49%)
(0.34%)
—
0.21
FCF per share₺
0.35
0.35
0.36
0.42
0.45
0.48
0.48
0.54
0.54
0.57
0.16
5.11%
5.98%
—
0.32
Dividend per sh₺
0.46
0.52
0.51
0.55
0.57
0.61
0.61
0.62
0.62
0.69
0.33
3.86%
5.41%
—
24.24
Div yield (avg)%
12.97
10.62
9.09
8.21
8.03
5.49
5.24
5.62
7.60
8.76
3.75
5.62
8.12
71
16.11
Payout ratio%
6.35
4.19
1.38
0.40
1.51
4.28
5.69
4.32
2.85
0.45
16.51
4.28
3.52
7
8.661
Shares (diluted)B
8.542
8.672
7.987
8.773
9.757
8.600
8.231
7.743
8.473
8.103
8.313
(3.65%)
0.25%
18
22.54
Buyback yield%
17.60
17.38
18.13
16.02
17.91
15.93
17.09
19.28
18.37
19.84
14.03
18.37
17.75
63
0.291
D/E ratiox
0.737
0.710
0.696
0.610
0.618
0.639
0.681
0.698
0.686
0.679
1.787
0.681
0.683
69
0.668
Enterprise value₺B
2.425
2.349
2.638
3.010
3.292
3.335
3.547
3.325
3.409
3.135
1.453
(0.98%)
2.24%
71
2.037
LT debt₺B
2.509
2.227
2.385
2.343
2.403
2.465
2.459
2.604
2.412
2.351
0.786
(0.44%)
(1.06%)
40
Revenue
₺2.522B
5.15%
1.00×
Cost of revenue
₺1.730B
5.03%
0.99×
Operating expenses
₺358.9M
4.99%
0.98×
Property and equipment
24.86%
Cash and investments
13.08%
Spread over hurdle
(9.59%)