8.584
Revenue₺B
5.226
5.751
6.323
6.884
7.490
8.172
8.950
9.881
10.79
11.68
8.910
9.29%
9.38%
58
27.74
Revenue growth%
27.22
26.90
27.23
24.47
24.67
22.29
22.58
22.31
20.31
18.81
5.04
22.29
23.53
86
15.51
Gross margin%
10.47
13.42
10.59
12.31
13.43
11.88
9.63
8.73
9.00
7.09
8.43
9.00
10.53
13
2.14
Operating margin%
2.48
3.69
5.18
4.00
4.84
6.95
9.32
7.30
7.07
7.43
28.81
7.30
6.06
90
29.64
Net margin%
30.26
33.01
35.22
32.77
34.66
35.72
36.54
37.05
36.84
34.76
21.52
36.54
34.99
41
6.476
P/E ratio (avg)x
29.85
34.17
37.43
42.42
43.61
42.37
48.98
57.90
69.61
72.50
13.71
57.90
43.01
62
25.66
EV/EBITx
10.92
10.12
10.09
8.852
8.130
7.982
7.508
7.561
7.971
7.982
12.42
7.971
8.056
90
11.04
FCF yield (avg)%
28.75
26.72
29.08
29.62
26.97
25.06
23.08
23.11
22.48
23.79
7.83
23.11
25.89
30
9.53
FCF margin%
8.91
10.29
11.61
11.92
11.63
12.20
9.27
7.01
8.33
8.24
13.83
8.33
9.78
9
1.581
FCF / Net incomex
2.225
2.515
2.800
3.220
3.818
4.273
4.529
5.112
4.980
4.840
1.043
4.840
4.045
32
25.39
ROIC%
5.78
3.17
3.17
4.36
5.87
7.79
9.81
8.52
8.54
6.54
24.45
8.52
6.21
79
3.33
Return on equity%
28.39
28.53
26.15
26.43
25.90
24.69
23.07
21.80
20.15
20.07
3.71
21.80
25.29
74
22.43
Return on assets%
14.33
15.65
14.95
17.88
20.78
23.65
21.52
22.51
24.92
27.31
23.02
23.65
21.15
91
15.07
EPS₺
4.54
5.15
5.50
6.14
5.85
5.70
5.76
5.43
5.11
5.25
16.22
(2.13%)
2.63%
—
21.52
EPS growth%
27.85
29.36
28.23
30.48
31.00
28.16
30.68
33.48
31.86
29.69
14.65
30.68
30.08
91
17.40
Bookvalue per sh₺
16.72
18.28
20.54
21.35
19.35
20.03
17.87
20.06
21.82
21.63
14.51
2.25%
3.51%
—
3.55
FCF per share₺
20.22
20.68
22.07
24.75
28.80
34.50
34.77
39.37
42.67
43.95
9.69
8.82%
8.46%
—
18.28
Dividend per sh₺
24.55
24.49
23.45
27.62
32.62
32.91
34.13
34.99
34.52
38.41
22.48
3.33%
5.30%
—
3.53
Div yield (avg)%
20.07
20.83
22.06
21.79
20.68
18.16
16.51
14.72
17.30
19.39
25.69
17.30
19.73
33
2.65
Payout ratio%
0.40
0.40
0.40
2.02
4.03
3.92
2.01
3.49
1.50
2.91
19.14
2.91
2.02
63
354.2
Shares (diluted)M
436.7
484.2
490.7
465.8
447.1
440.9
407.9
439.8
405.9
386.1
358.0
(2.89%)
(1.95%)
40
6.74
Buyback yield%
22.33
23.89
22.98
24.25
21.44
23.99
24.14
23.94
26.17
27.85
28.13
24.14
23.97
49
1.202
D/E ratiox
1.284
1.421
1.650
1.875
2.190
2.164
2.407
2.494
2.828
2.959
1.463
2.494
2.177
34
11.74
Enterprise value₺B
7.300
8.404
8.406
9.696
11.39
12.73
12.66
14.26
15.14
17.91
6.367
9.48%
10.95%
92
3.526
LT debt₺B
10.26
10.32
10.75
10.33
9.722
9.850
9.251
9.512
9.900
9.782
8.961
0.12%
0.28%
72
Revenue
₺11.68B
9.38%
1.00×
Cost of revenue
₺7.779B
9.51%
1.01×
Operating expenses
₺1.191B
8.60%
0.93×
Cash and investments
17.84%
Spread over hurdle
(24.01%)