0.074
Revenue₺B
0.860
0.887
0.909
0.914
0.938
0.953
0.971
0.983
1.019
1.019
0.082
1.67%
1.72%
59
14.58
Revenue growth%
9.08
7.94
6.20
8.93
10.33
8.55
9.29
8.87
6.13
5.39
21.56
8.55
8.71
30
11.07
Gross margin%
25.46
25.77
22.99
20.98
21.60
19.73
20.94
19.49
18.09
16.25
4.82
19.49
20.96
81
19.76
Operating margin%
7.93
10.76
9.03
8.89
8.83
5.95
4.73
3.94
2.42
1.17
16.84
3.94
6.94
6
22.28
Net margin%
12.57
13.53
14.91
14.09
11.68
11.12
13.57
15.70
18.52
20.32
4.74
15.70
13.83
14
8.493
P/E ratio (avg)x
61.29
65.72
66.61
76.95
87.15
86.46
102.5
108.8
108.7
116.2
21.23
108.7
86.81
86
21.33
EV/EBITx
10.10
11.17
12.96
14.41
16.69
17.23
16.06
17.01
16.03
17.53
37.91
17.01
16.05
60
16.40
FCF yield (avg)%
12.12
9.92
9.98
8.44
8.21
7.48
7.81
5.81
5.23
6.55
20.48
6.55
8.01
79
10.43
FCF margin%
26.39
23.62
26.20
25.73
25.54
25.05
22.32
19.96
19.08
19.22
15.39
19.96
24.34
66
0.311
FCF / Net incomex
0.319
0.351
0.313
0.311
0.293
0.286
0.318
0.345
0.320
0.287
1.196
0.318
0.316
59
25.27
ROIC%
17.33
16.21
18.02
20.00
18.71
19.53
16.57
15.47
15.40
14.54
18.21
15.47
16.95
41
16.35
Return on equity%
25.93
27.81
30.27
32.93
34.40
31.97
29.19
27.19
27.60
30.51
8.58
29.19
29.73
91
4.20
Return on assets%
16.99
15.67
17.37
17.96
20.45
21.84
18.97
16.72
14.50
15.11
2.12
16.72
17.18
74
0.64
EPS₺
1.14
1.24
1.29
1.30
1.20
1.18
1.24
1.34
1.21
1.28
0.69
1.42%
2.15%
—
5.95
EPS growth%
15.12
12.95
13.57
11.53
9.29
11.83
10.92
10.76
11.58
12.50
23.38
11.58
11.70
8
0.56
Bookvalue per sh₺
1.39
1.44
1.68
1.98
2.03
2.36
2.53
2.98
3.53
4.25
0.53
15.94%
13.03%
—
0.75
FCF per share₺
0.92
1.01
0.93
0.88
0.97
0.99
0.94
1.02
1.06
1.18
0.38
4.15%
1.88%
—
1.04
Dividend per sh₺
1.55
1.85
2.15
2.28
2.48
2.87
3.40
3.94
4.17
5.01
1.14
15.08%
13.22%
—
15.31
Div yield (avg)%
26.54
24.77
23.54
25.94
25.96
25.63
24.64
26.59
26.07
28.41
12.07
26.07
25.95
36
27.73
Payout ratio%
29.34
30.70
30.36
29.18
29.92
31.09
31.63
29.55
28.08
25.80
6.21
29.55
29.74
77
292.0
Shares (diluted)M
269.6
254.6
246.8
233.0
243.8
241.9
222.3
214.1
209.0
197.3
299.7
(4.14%)
(3.76%)
33
28.88
Buyback yield%
32.71
32.24
32.43
29.46
30.25
31.07
28.25
29.56
29.05
28.41
13.58
29.05
29.91
60
0.663
D/E ratiox
1.086
1.092
0.998
1.055
1.126
1.213
1.313
1.223
1.192
1.217
1.768
1.217
1.159
13
282.9
Enterprise value₺M
558.2
599.0
538.4
484.2
440.9
448.8
421.8
463.8
506.5
552.2
134.9
4.61%
0.13%
40
0.058
LT debt₺B
0.910
0.906
1.035
1.067
1.231
1.460
1.652
1.699
1.829
1.778
0.577
7.63%
8.31%
72
Revenue
₺1.019B
1.72%
1.00×
Cost of revenue
₺713.3M
1.72%
1.00×
Operating expenses
₺153.9M
0.77%
0.91×
Goodwill & intangibles
19.34%
Spread over hurdle
(27.51%)