144.8
Revenue₺M
282.8
289.0
297.9
305.0
315.4
324.0
320.3
322.1
328.4
330.8
149.1
0.96%
1.69%
94
28.11
Revenue growth%
11.56
12.33
11.29
10.14
8.03
5.75
8.55
8.53
11.33
10.35
23.23
8.55
10.24
54
11.90
Gross margin%
2.84
0.88
0.40
2.62
0.40
2.29
4.89
2.79
0.40
1.32
16.97
2.29
1.81
91
16.64
Operating margin%
24.96
26.45
25.38
22.93
19.95
19.80
21.34
23.66
25.84
27.01
11.64
23.66
24.31
35
28.53
Net margin%
9.52
10.94
8.54
10.95
11.39
10.40
8.98
9.32
6.44
7.25
4.09
8.98
9.42
33
30.55
P/E ratio (avg)x
26.90
25.43
23.92
22.87
20.08
22.02
23.90
21.72
19.63
21.37
31.82
21.72
22.45
18
6.624
EV/EBITx
9.913
8.983
8.265
8.373
8.173
7.071
6.883
5.900
6.191
5.268
27.33
6.191
7.622
47
19.43
FCF yield (avg)%
35.60
35.07
37.31
36.04
38.33
36.49
38.35
39.98
38.53
36.81
2.30
38.35
37.06
32
22.35
FCF margin%
30.87
32.23
31.66
29.56
26.65
25.33
22.57
21.36
19.37
18.04
15.80
21.36
25.99
81
1.095
FCF / Net incomex
0.217
0.226
0.230
0.213
0.221
0.203
0.231
0.258
0.290
0.326
0.108
0.258
0.228
84
12.89
ROIC%
0.40
0.40
0.40
0.40
0.40
1.23
0.40
2.60
0.40
0.77
5.20
0.77
0.40
88
18.36
Return on equity%
20.06
22.71
20.41
19.49
20.55
22.94
23.50
23.83
22.85
25.56
16.65
23.50
22.78
68
28.50
Return on assets%
12.33
14.69
17.33
14.93
13.11
14.97
17.74
20.32
22.82
24.05
16.91
20.32
16.15
14
0.13
EPS₺
0.26
0.28
0.29
0.33
0.37
0.36
0.34
0.37
0.39
0.42
0.14
2.44%
3.97%
—
12.39
EPS growth%
9.05
10.88
10.03
9.21
6.37
9.12
8.88
6.41
9.32
6.82
29.29
8.88
9.09
72
0.11
Bookvalue per sh₺
0.24
0.24
0.26
0.26
0.24
0.26
0.27
0.28
0.25
0.23
0.20
(1.18%)
(1.40%)
—
0.34
FCF per share₺
0.50
0.53
0.53
0.54
0.56
0.57
0.65
0.70
0.75
0.70
0.33
4.65%
2.85%
—
0.38
Dividend per sh₺
0.31
0.35
0.40
0.44
0.47
0.49
0.54
0.57
0.58
0.58
0.27
4.28%
5.87%
—
25.14
Div yield (avg)%
1.96
0.40
3.12
0.53
0.40
0.40
0.40
0.40
1.70
3.69
25.86
0.40
0.47
54
6.18
Payout ratio%
26.05
24.30
23.02
22.04
21.31
20.08
22.82
24.33
24.76
24.16
8.07
24.16
23.59
90
0.526
Shares (diluted)B
0.770
0.843
0.957
1.122
1.222
1.358
1.517
1.483
1.647
1.666
0.530
6.40%
8.94%
54
29.27
Buyback yield%
26.77
26.44
27.13
27.89
27.32
25.56
25.38
25.56
25.72
27.06
17.09
25.56
26.61
36
1.703
D/E ratiox
0.398
0.407
0.458
0.443
0.441
0.434
0.439
0.422
0.478
0.476
0.307
0.439
0.440
12
275.8
Enterprise value₺M
30.57
32.18
37.48
37.64
39.24
45.33
50.04
55.29
58.44
59.13
295.3
8.55%
7.84%
19
328.7
LT debt₺M
65.65
73.09
71.66
83.48
84.63
97.84
99.40
101.3
103.0
107.0
224.1
4.81%
5.98%
53
Revenue
₺330.8M
1.69%
1.00×
Cost of revenue
₺203.4M
2.07%
1.04×
Operating expenses
₺51.50M
1.07%
0.94×
Cash and investments
18.26%
Spread over hurdle
(24.54%)