83.74
Revenue₺M
289.8
297.5
300.8
296.9
306.3
307.2
306.4
308.5
318.9
321.3
89.03
0.96%
1.28%
5
10.98
Revenue growth%
13.51
15.03
12.23
10.55
8.51
8.43
9.03
8.13
6.98
6.49
11.77
8.13
8.77
71
6.74
Gross margin%
11.84
9.02
6.73
5.78
3.40
4.44
2.78
5.65
7.79
7.30
19.87
5.65
6.26
75
10.65
Operating margin%
13.80
14.61
15.68
14.73
14.72
11.87
10.04
9.79
11.39
14.06
20.78
11.39
13.93
76
10.48
Net margin%
13.86
15.17
16.53
19.11
20.28
22.97
21.06
20.91
18.72
16.65
14.50
20.91
18.91
40
13.53
P/E ratio (avg)x
14.62
16.41
17.55
18.38
19.51
20.99
22.28
21.15
23.00
25.49
33.21
22.28
20.25
36
11.26
EV/EBITx
12.43
13.97
16.28
18.65
21.88
22.69
22.42
22.61
24.16
25.17
16.29
22.69
22.15
9
20.64
FCF yield (avg)%
14.79
14.03
12.31
13.33
11.16
9.82
11.12
13.22
12.74
13.76
9.59
12.74
12.98
15
15.65
FCF margin%
3.21
4.41
4.40
2.98
1.71
3.90
4.24
4.35
3.98
4.07
13.88
4.07
4.03
80
0.156
FCF / Net incomex
0.562
0.538
0.583
0.568
0.585
0.543
0.504
0.478
0.498
0.443
0.747
0.498
0.541
17
10.41
ROIC%
7.83
6.64
7.99
6.52
4.83
6.92
9.56
12.40
9.65
7.60
27.06
9.56
7.72
62
16.03
Return on equity%
3.97
5.16
5.11
6.88
8.50
7.27
8.97
11.56
10.52
13.27
5.04
10.52
7.88
75
12.17
Return on assets%
25.39
25.12
27.02
29.19
27.36
27.76
27.99
29.38
30.26
29.14
8.86
29.14
27.88
76
0.51
EPS₺
0.16
0.16
0.16
0.15
0.15
0.16
0.14
0.14
0.13
0.14
0.57
(1.25%)
(2.61%)
—
24.42
EPS growth%
15.75
16.29
17.47
18.98
19.11
18.52
16.00
16.08
13.16
13.01
8.07
16.00
16.18
73
0.60
Bookvalue per sh₺
0.10
0.10
0.10
0.08
0.08
0.08
0.09
0.09
0.09
0.09
0.33
3.32%
(1.54%)
—
0.13
FCF per share₺
0.58
0.63
0.64
0.69
0.79
0.91
1.04
1.18
1.27
1.37
0.11
11.71%
10.26%
—
0.36
Dividend per sh₺
0.41
0.36
0.33
0.32
0.27
0.29
0.30
0.28
0.26
0.25
0.17
(1.67%)
(5.94%)
—
24.04
Div yield (avg)%
25.79
24.94
27.44
24.69
24.58
26.29
29.02
26.52
24.17
21.27
11.46
26.29
25.37
36
20.49
Payout ratio%
22.76
21.33
22.73
20.97
21.28
19.58
16.68
17.14
15.93
13.26
24.12
16.68
20.27
47
564.8
Shares (diluted)M
448.3
423.9
467.0
455.7
458.6
447.2
465.6
445.2
439.9
459.2
586.3
0.02%
(0.92%)
85
19.65
Buyback yield%
14.75
13.87
16.54
15.93
14.40
14.70
13.88
13.80
15.83
15.44
22.11
14.70
14.72
59
0.873
D/E ratiox
0.156
0.146
0.148
0.138
0.133
0.134
0.150
0.146
0.161
0.157
0.817
0.150
0.147
72
140.1
Enterprise value₺M
99.77
105.6
124.3
131.0
155.1
166.7
183.4
191.6
197.6
226.0
221.7
7.82%
8.86%
83
135.6
LT debt₺M
117.9
114.1
106.9
99.58
102.8
99.08
106.2
119.9
135.3
150.1
111.2
7.85%
1.60%
90
Revenue
₺321.3M
1.28%
1.00×
Cost of revenue
₺211.5M
0.98%
0.97×
Operating expenses
₺45.56M
1.48%
1.02×
Spread over hurdle
22.27%