0.654
Revenue₺B
0.704
0.746
0.781
0.830
0.887
0.918
0.947
0.986
1.044
1.088
0.697
4.16%
5.07%
42
25.04
Revenue growth%
11.19
13.18
14.85
13.06
15.59
14.95
14.82
16.85
17.83
17.48
22.91
16.85
14.90
88
22.87
Gross margin%
21.08
20.56
22.48
24.88
23.44
23.94
21.49
21.45
19.85
22.22
23.82
21.49
21.86
67
15.92
Operating margin%
5.84
7.74
6.92
8.53
6.32
5.08
3.90
3.27
2.00
1.43
24.33
3.27
5.46
13
23.75
Net margin%
7.16
9.01
8.99
11.57
11.24
11.84
10.62
11.22
12.30
10.16
23.51
11.22
10.92
47
30.74
P/E ratio (avg)x
14.13
16.54
18.20
20.99
21.89
21.57
24.98
26.80
28.54
29.13
8.990
26.80
21.73
73
24.68
EV/EBITx
27.00
25.23
27.32
25.24
25.89
26.93
25.18
22.15
22.97
24.89
36.47
24.89
25.24
15
24.75
FCF yield (avg)%
2.92
0.40
0.40
0.40
2.01
1.83
0.40
2.10
2.78
1.99
20.07
1.99
1.91
57
8.23
FCF margin%
25.61
24.02
22.79
24.12
21.36
19.15
19.21
16.60
16.68
17.61
21.14
17.61
20.28
39
0.189
FCF / Net incomex
1.159
1.341
1.553
1.817
2.185
2.506
2.752
2.853
3.055
3.120
1.254
2.853
2.346
75
13.59
ROIC%
25.00
26.07
27.30
28.64
26.96
26.12
25.18
27.75
25.36
25.03
13.65
25.36
26.09
52
3.79
Return on equity%
19.17
21.41
23.10
23.81
26.70
25.52
26.05
23.21
24.66
27.46
24.78
25.52
24.24
72
14.68
Return on assets%
24.72
26.42
29.17
27.07
28.76
26.85
26.71
26.56
26.20
28.90
8.17
26.71
26.78
63
0.25
EPS₺
0.28
0.26
0.28
0.28
0.24
0.22
0.23
0.21
0.22
0.20
0.27
(3.15%)
(3.24%)
—
18.62
EPS growth%
1.55
0.42
2.91
5.34
3.38
3.32
4.50
2.54
3.53
4.44
9.71
3.53
3.35
15
0.08
Bookvalue per sh₺
0.22
0.25
0.28
0.29
0.31
0.35
0.40
0.42
0.45
0.50
0.48
9.81%
10.07%
—
0.37
FCF per share₺
0.31
0.31
0.33
0.33
0.35
0.39
0.46
0.49
0.53
0.51
0.17
8.19%
7.08%
—
0.39
Dividend per sh₺
0.16
0.15
0.17
0.19
0.20
0.22
0.21
0.22
0.20
0.23
0.29
2.99%
4.00%
—
27.33
Div yield (avg)%
20.56
23.21
21.66
21.13
20.97
19.85
17.37
16.22
17.20
17.21
29.35
17.21
20.21
79
25.07
Payout ratio%
23.53
22.83
20.38
18.88
16.85
16.02
18.93
17.41
19.77
19.17
18.17
18.93
19.05
27
1.272
Shares (diluted)B
1.919
1.969
2.081
2.286
2.403
2.693
2.786
2.666
2.502
2.516
1.260
0.92%
3.17%
18
12.81
Buyback yield%
16.24
16.18
18.64
19.88
20.05
17.25
14.58
16.74
16.20
15.64
25.64
16.20
16.49
72
1.418
D/E ratiox
0.771
0.707
0.615
0.580
0.629
0.641
0.678
0.640
0.566
0.582
0.512
0.640
0.635
78
654.7
Enterprise value₺M
73.39
83.35
81.50
88.40
95.64
109.1
123.7
121.0
117.4
129.3
152.3
6.21%
5.47%
71
0.473
LT debt₺B
0.651
0.656
0.798
0.828
0.855
0.948
1.132
1.289
1.510
1.806
0.112
16.14%
12.55%
41
Revenue
₺1.088B
5.07%
1.00×
Cost of revenue
₺628.8M
5.28%
1.02×
Operating expenses
₺212.6M
5.09%
1.00×
Spread over hurdle
(16.43%)