0.192
Revenue₺B
0.799
0.867
0.939
1.013
1.100
1.186
1.284
1.354
1.435
1.509
0.197
6.53%
7.14%
89
12.82
Revenue growth%
14.29
13.68
10.97
11.66
12.81
12.35
11.82
12.98
13.49
12.42
28.71
12.42
12.62
54
24.37
Gross margin%
12.91
10.61
8.86
7.24
6.23
5.28
4.05
3.03
0.40
0.89
23.98
3.03
5.76
54
12.16
Operating margin%
4.88
4.38
4.68
6.06
5.45
3.65
1.65
2.98
1.59
1.56
19.33
1.65
4.02
92
12.68
Net margin%
9.44
8.61
8.04
7.23
9.38
11.26
9.04
8.15
7.51
9.45
21.38
9.04
8.82
73
24.76
P/E ratio (avg)x
27.31
29.52
28.95
25.32
23.71
22.67
22.08
21.49
18.83
19.00
14.10
21.49
23.19
53
13.69
EV/EBITx
24.59
22.73
22.35
20.55
18.65
20.43
19.79
22.21
21.93
19.60
10.90
20.43
21.24
34
10.33
FCF yield (avg)%
25.30
26.08
23.40
23.88
23.56
21.29
22.91
22.39
24.23
27.16
7.81
22.91
23.72
51
9.10
FCF margin%
10.38
10.60
8.42
9.78
7.87
5.42
4.04
5.08
2.74
3.12
22.05
4.04
6.65
17
1.100
FCF / Net incomex
0.155
0.148
0.156
0.132
0.123
0.110
0.107
0.112
0.121
0.103
1.607
0.110
0.122
80
23.88
ROIC%
18.46
20.68
19.74
21.06
19.01
17.35
16.71
15.73
17.62
19.41
9.33
17.35
18.74
25
17.74
Return on equity%
25.92
27.10
28.97
28.02
30.76
30.11
32.08
32.69
35.01
35.10
13.02
32.69
30.44
71
10.28
Return on assets%
27.00
25.04
24.56
26.50
23.87
23.33
21.30
19.54
19.12
20.63
6.34
20.63
23.60
64
0.79
EPS₺
0.27
0.30
0.33
0.37
0.40
0.42
0.41
0.47
0.45
0.47
0.84
3.53%
6.32%
—
25.87
EPS growth%
13.23
15.79
12.89
14.70
12.96
10.33
8.45
6.99
8.28
7.62
6.80
8.28
11.61
86
0.73
Bookvalue per sh₺
0.12
0.11
0.11
0.10
0.09
0.08
0.08
0.07
0.07
0.07
0.72
(3.86%)
(4.83%)
—
0.59
FCF per share₺
0.71
0.66
0.69
0.66
0.63
0.63
0.61
0.67
0.71
0.72
0.62
2.72%
0.17%
—
0.80
Dividend per sh₺
0.43
0.42
0.43
0.41
0.37
0.37
0.37
0.40
0.43
0.43
0.78
2.83%
0.21%
—
9.31
Div yield (avg)%
10.03
12.19
11.30
8.72
6.11
4.68
2.16
0.40
0.40
0.40
10.83
0.40
5.40
6
3.17
Payout ratio%
25.17
26.07
25.84
24.82
26.68
26.79
28.17
30.14
31.58
32.64
28.50
30.14
26.73
27
613.3
Shares (diluted)M
727.8
710.5
770.5
834.8
891.8
872.1
793.2
714.2
726.1
676.2
626.8
(5.39%)
(0.59%)
49
21.65
Buyback yield%
30.57
29.17
31.59
33.84
32.69
33.28
34.90
33.76
35.58
38.40
12.31
34.90
33.52
86
0.738
D/E ratiox
2.120
2.339
2.437
2.474
2.548
2.356
2.338
2.096
2.299
2.093
1.220
2.299
2.339
71
0.338
Enterprise value₺B
0.813
0.811
0.869
0.895
0.889
0.848
0.943
0.976
1.058
1.028
0.181
2.93%
2.19%
60
487.4
LT debt₺M
55.61
59.09
51.92
49.47
46.33
40.17
42.94
42.05
46.47
47.51
720.6
0.50%
(2.67%)
71
Revenue
₺1.509B
7.14%
1.00×
Cost of revenue
₺1.056B
7.14%
1.00×
Operating expenses
₺276.2M
6.77%
0.97×
Property and equipment
18.99%
Cash and investments
14.11%
Spread over hurdle
(26.08%)