0.919
Revenue₺B
1.462
1.553
1.694
1.785
1.953
2.076
2.263
2.468
2.661
2.880
0.959
8.09%
7.63%
90
17.40
Revenue growth%
19.41
18.41
16.05
16.30
18.74
17.87
18.06
17.71
15.87
16.03
11.37
17.71
17.79
7
6.15
Gross margin%
23.01
20.95
23.30
25.37
27.60
28.37
26.41
27.68
28.43
28.33
26.43
28.33
27.00
13
6.89
Operating margin%
4.89
3.27
3.79
5.60
3.41
6.38
9.03
6.22
8.45
10.70
5.47
8.45
5.91
80
28.64
Net margin%
23.71
25.12
27.98
26.46
26.22
26.75
29.59
29.29
31.36
32.23
17.23
29.59
27.36
76
10.99
P/E ratio (avg)x
7.574
7.570
6.711
5.913
6.394
6.031
6.519
6.958
6.836
7.565
18.29
6.836
6.774
30
11.00
EV/EBITx
35.62
35.92
40.70
42.51
44.35
42.62
44.53
44.83
47.24
52.36
35.99
44.83
43.49
56
5.23
FCF yield (avg)%
11.39
13.63
12.95
12.07
13.13
13.46
12.81
10.54
12.81
14.83
8.95
12.81
12.88
63
7.22
FCF margin%
28.68
26.86
27.22
27.09
27.46
27.89
29.81
28.61
30.41
30.93
23.02
29.81
28.25
86
0.953
FCF / Net incomex
0.518
0.496
0.557
0.634
0.656
0.607
0.580
0.592
0.679
0.637
1.440
0.607
0.600
6
3.41
ROIC%
13.75
12.68
14.91
15.65
14.07
12.37
12.42
15.36
13.35
15.23
14.40
13.35
13.91
58
19.76
Return on equity%
5.03
5.13
4.26
2.78
0.77
2.08
3.67
0.77
0.40
2.45
9.53
2.08
2.62
28
14.85
Return on assets%
33.73
33.49
35.75
38.35
41.05
38.63
36.38
37.80
37.83
39.89
7.73
37.83
37.81
70
1.48
EPS₺
2.86
3.13
3.29
3.92
4.19
4.31
4.49
4.56
4.74
4.75
1.55
2.53%
5.67%
—
11.23
EPS growth%
7.26
9.96
8.94
8.59
6.22
5.74
6.53
4.13
4.06
7.02
21.26
5.74
6.78
84
3.87
Bookvalue per sh₺
2.38
2.21
2.13
2.33
2.48
2.70
2.61
2.38
2.49
2.28
4.39
(1.68%)
(0.46%)
—
4.16
FCF per share₺
3.27
2.96
3.12
3.33
3.66
3.42
3.61
3.32
3.49
3.35
3.60
(1.74%)
0.18%
—
2.85
Dividend per sh₺
2.34
2.41
2.39
2.42
2.47
2.63
2.74
2.61
3.00
3.16
1.26
5.03%
3.47%
—
26.84
Div yield (avg)%
23.26
25.29
26.68
25.31
23.97
24.09
25.04
25.44
24.77
26.12
15.75
25.04
25.16
90
15.20
Payout ratio%
25.85
25.07
23.56
24.14
26.61
26.38
26.44
26.70
27.93
29.95
6.58
26.70
26.41
93
0.666
Shares (diluted)B
0.737
0.724
0.803
0.899
1.001
0.925
1.024
0.981
1.040
1.018
0.654
0.35%
4.20%
40
26.26
Buyback yield%
17.84
16.67
16.44
14.38
14.56
15.44
16.60
13.85
16.84
18.54
6.17
16.60
16.52
26
0.828
D/E ratiox
0.962
1.007
0.911
0.906
1.003
1.097
1.194
1.168
1.072
1.152
1.519
1.152
1.040
45
1.655
Enterprise value₺B
0.542
0.525
0.559
0.506
0.560
0.517
0.477
0.469
0.479
0.494
1.227
(2.47%)
(0.64%)
19
1.415
LT debt₺B
1.905
2.147
2.156
2.534
2.536
2.893
2.982
3.012
3.407
3.729
2.809
8.02%
6.43%
88
Revenue
₺2.880B
7.63%
1.00×
Cost of revenue
₺1.813B
7.49%
0.99×
Operating expenses
₺600.9M
8.13%
1.05×
Goodwill & intangibles
15.51%
Cash and investments
15.18%
Spread over hurdle
(24.66%)