10.99
Revenue₺B
13.63
13.67
13.92
13.82
14.09
14.02
14.24
14.28
14.17
13.93
11.50
(0.22%)
0.27%
61
23.08
Revenue growth%
27.62
28.91
30.35
32.06
30.05
29.00
26.75
24.25
26.70
27.67
13.22
26.75
28.29
40
8.17
Gross margin%
24.75
22.80
25.70
22.97
23.26
20.47
21.83
19.21
18.14
20.77
17.25
20.47
22.32
68
12.44
Operating margin%
11.85
14.49
15.90
16.80
19.50
19.68
17.20
15.47
14.54
13.37
3.12
15.47
15.68
93
4.80
Net margin%
6.85
4.00
4.25
4.77
6.56
5.50
2.99
0.40
1.87
1.95
23.45
1.95
4.13
22
21.44
P/E ratio (avg)x
41.60
38.60
38.58
37.67
36.63
39.22
44.44
45.05
49.81
53.79
14.36
45.05
40.41
86
6.135
EV/EBITx
44.82
43.87
50.72
55.50
61.69
60.91
64.99
72.95
83.32
93.67
8.557
72.95
61.30
75
14.23
FCF yield (avg)%
2.02
0.40
1.17
2.59
1.20
2.77
3.11
0.40
1.78
0.40
14.94
1.78
1.49
14
13.74
FCF margin%
14.40
11.69
14.13
11.73
9.00
7.09
8.76
6.06
5.64
8.14
11.35
7.09
8.88
36
1.148
FCF / Net incomex
0.140
0.130
0.130
0.134
0.148
0.158
0.156
0.142
0.134
0.121
1.353
0.142
0.137
47
25.82
ROIC%
9.32
10.99
10.32
8.52
5.59
3.25
1.00
2.47
3.33
1.20
3.46
2.47
4.46
93
7.26
Return on equity%
30.19
29.09
30.36
32.86
31.24
30.60
29.63
27.80
29.07
29.62
15.55
29.62
29.91
62
19.84
Return on assets%
1.49
0.40
0.40
0.40
0.43
0.40
1.59
3.89
4.92
6.58
27.61
3.89
0.96
19
2.60
EPS₺
4.43
4.77
4.21
4.04
4.41
3.99
3.63
3.47
3.07
2.67
2.68
(9.55%)
(5.33%)
—
23.23
EPS growth%
21.55
22.61
23.00
24.83
27.39
29.81
28.50
27.70
25.02
26.94
25.32
27.70
25.98
31
4.39
Bookvalue per sh₺
2.53
2.82
2.82
2.72
2.67
2.99
2.96
3.17
3.69
4.21
2.73
9.55%
5.84%
—
5.10
FCF per share₺
4.26
4.50
5.25
6.16
6.84
7.98
8.99
9.54
10.04
11.20
2.83
10.35%
10.83%
—
2.99
Dividend per sh₺
5.01
5.17
5.34
6.06
6.39
6.23
6.99
6.48
7.19
6.76
2.51
1.13%
3.41%
—
22.68
Div yield (avg)%
10.69
11.77
12.99
12.84
11.19
8.97
7.59
5.81
4.50
4.45
3.45
5.81
9.83
88
23.16
Payout ratio%
5.74
4.34
5.27
7.88
7.46
7.43
10.03
11.66
10.29
9.97
29.63
10.03
7.67
58
780.4
Shares (diluted)M
843.5
806.1
726.9
684.6
647.7
569.3
519.1
451.5
399.0
413.3
781.2
(8.59%)
(6.26%)
84
6.24
Buyback yield%
22.68
20.74
22.66
20.66
18.13
18.04
15.21
13.83
14.52
12.00
27.32
14.52
18.08
86
1.656
D/E ratiox
1.432
1.362
1.293
1.279
1.288
1.400
1.587
1.744
1.911
2.210
1.161
1.744
1.416
77
5.060
Enterprise value₺B
18.32
17.91
17.15
19.09
19.41
19.26
22.40
25.61
25.91
30.17
6.458
9.23%
6.49%
86
11.07
LT debt₺B
8.543
8.641
8.948
7.674
7.751
8.075
7.495
6.464
6.657
6.575
8.630
(3.24%)
(3.72%)
80
Revenue
₺13.93B
0.27%
1.00×
Cost of revenue
₺7.808B
0.17%
0.99×
Operating expenses
₺1.591B
0.81%
1.05×
Spread over hurdle
53.37%