3.235
Revenue₺B
3.682
3.885
4.187
4.551
4.882
5.248
5.757
6.217
6.657
7.178
3.438
8.01%
7.48%
50
14.32
Revenue growth%
27.70
29.86
30.36
29.69
29.46
28.56
25.95
24.44
21.54
22.91
22.89
24.44
28.13
86
29.72
Gross margin%
11.17
9.71
11.01
11.44
10.22
8.42
6.00
5.34
3.43
2.86
2.23
5.34
9.06
18
20.16
Operating margin%
10.86
11.74
13.24
15.60
17.60
19.36
21.62
23.54
23.48
25.73
29.83
23.48
18.48
92
7.38
Net margin%
15.47
16.57
17.06
17.80
17.64
16.36
17.89
18.32
21.09
21.63
21.85
18.32
17.72
17
31.34
P/E ratio (avg)x
50.69
53.91
63.79
63.59
67.36
75.89
89.22
99.44
118.0
119.3
22.70
99.44
71.62
62
16.29
EV/EBITx
10.53
11.07
11.75
11.82
13.76
15.05
15.73
15.48
18.63
21.32
23.23
15.73
14.41
12
10.22
FCF yield (avg)%
21.26
19.72
17.82
17.06
15.74
15.81
17.53
20.07
22.34
19.49
17.33
19.49
18.65
5
28.42
FCF margin%
5.79
6.85
5.01
4.28
3.82
4.90
2.86
5.31
5.92
4.31
8.42
4.90
4.95
55
0.103
FCF / Net incomex
0.736
0.713
0.633
0.662
0.625
0.580
0.528
0.564
0.493
0.471
0.973
0.528
0.602
32
24.10
ROIC%
29.63
27.62
29.16
30.17
28.08
30.74
30.03
32.86
34.31
32.01
20.57
32.01
30.10
55
13.00
Return on equity%
20.37
18.40
19.75
21.46
21.46
21.88
20.30
18.77
18.87
21.55
4.05
20.30
20.33
20
23.20
Return on assets%
0.97
0.75
0.40
0.40
1.35
0.78
0.40
2.10
4.01
4.47
15.33
2.10
0.88
21
6.77
EPS₺
3.20
3.11
3.06
2.74
2.72
2.67
2.64
2.64
2.41
2.43
7.00
(2.26%)
(3.09%)
—
29.59
EPS growth%
9.64
11.47
8.51
7.28
8.22
9.53
11.99
12.30
14.99
14.97
2.13
12.30
10.56
27
6.16
Bookvalue per sh₺
7.47
7.06
6.84
7.04
6.67
7.50
6.99
7.48
8.21
7.88
3.95
3.40%
0.78%
—
4.60
FCF per share₺
8.95
9.18
9.45
9.26
10.57
11.26
11.20
10.65
10.48
10.23
7.56
(0.66%)
1.12%
—
4.71
Dividend per sh₺
4.98
4.87
4.52
5.08
4.74
4.99
5.42
5.17
5.11
5.78
7.07
4.05%
1.91%
—
2.71
Div yield (avg)%
13.92
11.07
12.33
14.90
12.25
12.69
11.83
11.11
8.92
8.66
15.61
11.11
12.04
27
24.71
Payout ratio%
28.66
27.43
29.41
31.30
28.86
27.04
28.72
27.52
26.59
25.62
13.45
27.04
28.09
30
0.620
Shares (diluted)B
0.839
0.888
0.914
0.981
1.079
1.265
1.283
1.390
1.566
1.595
0.627
8.14%
6.77%
64
26.87
Buyback yield%
30.53
31.50
31.58
32.57
33.12
34.29
34.16
33.36
30.73
31.04
24.65
33.36
32.08
21
0.697
D/E ratiox
0.631
0.665
0.594
0.524
0.499
0.510
0.508
0.480
0.446
0.410
1.753
0.480
0.509
73
4.383
Enterprise value₺B
4.157
3.760
3.400
3.218
3.071
3.105
3.219
2.961
3.302
3.286
1.535
1.36%
(2.29%)
49
1.069
LT debt₺B
8.260
8.655
9.284
8.531
8.886
8.279
8.978
9.075
8.349
8.012
4.041
(2.05%)
0.02%
21
Revenue
₺7.178B
7.48%
1.00×
Cost of revenue
₺3.378B
7.70%
1.02×
Operating expenses
₺1.565B
7.33%
0.99×
Goodwill & intangibles
17.47%
Spread over hurdle
(21.99%)