15.23
Revenue₹B
17.46
17.73
18.01
18.69
19.01
19.90
21.06
21.44
21.89
23.00
15.89
3.88%
3.09%
88
4.11
Revenue growth%
21.62
21.47
20.86
20.96
22.74
21.09
19.65
19.71
17.15
18.72
21.07
19.65
20.91
42
13.66
Gross margin%
8.37
9.22
10.16
11.36
9.76
11.76
12.04
10.36
13.08
13.28
15.90
12.04
10.86
24
8.72
Operating margin%
28.54
27.42
25.18
22.63
20.55
21.17
23.31
20.79
19.86
19.38
9.95
20.79
21.90
57
13.73
Net margin%
25.90
24.84
24.89
22.65
23.85
23.19
22.42
23.11
20.29
18.26
26.54
22.42
23.15
5
17.04
P/E ratio (avg)x
16.76
19.55
20.48
24.18
28.03
31.48
34.27
34.24
33.07
37.26
14.74
34.24
29.75
66
27.38
EV/EBITx
31.25
31.34
34.53
32.19
34.78
31.57
31.79
35.29
39.47
43.13
13.98
35.29
33.36
18
6.64
FCF yield (avg)%
13.95
15.12
13.17
11.24
10.68
10.47
7.61
7.09
9.60
7.16
13.16
7.61
10.57
45
20.84
FCF margin%
18.42
20.48
22.83
20.68
19.89
18.12
19.18
17.59
15.53
15.50
11.64
17.59
18.80
86
0.626
FCF / Net incomex
1.250
1.407
1.325
1.350
1.259
1.149
1.146
1.210
1.197
1.150
0.246
1.150
1.230
36
17.16
ROIC%
16.94
14.03
16.42
18.02
15.70
18.32
16.62
16.66
17.99
16.73
8.97
16.73
16.70
20
11.26
Return on equity%
3.66
2.62
5.48
3.62
1.21
0.40
0.40
0.40
0.40
0.40
28.81
0.40
0.81
23
23.84
Return on assets%
5.68
4.34
6.01
7.84
9.43
9.59
11.82
11.95
9.67
8.19
9.46
9.67
8.81
70
239.53
EPS₹
173.91
185.16
188.62
197.17
196.21
211.60
236.64
214.94
214.54
235.12
265.88
3.68%
4.18%
—
24.25
EPS growth%
9.32
9.14
12.07
12.20
9.34
9.22
12.18
9.37
10.33
9.47
23.69
9.47
9.42
32
45.36
Bookvalue per sh₹
56.58
52.45
57.25
54.73
55.06
54.82
58.56
63.54
60.59
61.91
42.37
2.37%
1.70%
—
129.55
FCF per share₹
121.77
118.29
129.13
144.66
134.54
127.32
135.66
128.19
139.86
135.89
150.02
0.20%
1.64%
—
249.20
Dividend per sh₹
236.32
252.40
266.31
261.44
233.05
238.60
221.43
225.97
204.51
207.03
198.86
(2.34%)
(1.54%)
—
17.85
Div yield (avg)%
20.79
23.20
23.51
25.83
26.72
27.14
26.42
25.24
27.58
30.03
3.00
27.14
26.12
32
9.65
Payout ratio%
14.26
12.80
12.39
13.45
10.88
9.43
8.14
7.65
6.59
7.07
9.72
7.65
10.15
10
43.61
Shares (diluted)M
35.53
35.59
37.56
39.84
35.84
38.61
37.33
31.63
30.06
28.35
42.97
(4.58%)
(3.48%)
78
22.94
Buyback yield%
0.40
1.31
0.40
2.69
4.60
2.09
4.89
4.88
7.63
6.01
20.56
4.89
3.64
50
1.264
D/E ratiox
1.198
1.247
1.253
1.244
1.066
1.004
1.037
0.999
0.945
1.033
0.393
1.004
1.052
23
22.35
Enterprise value₹B
8.674
8.822
9.421
10.63
11.55
13.12
14.79
15.01
15.55
17.92
14.48
9.18%
6.60%
95
23.35
LT debt₹B
27.77
27.53
30.64
33.35
35.06
32.90
34.30
35.74
32.70
33.35
26.50
(0.99%)
2.59%
18
Revenue
₹23.00B
3.09%
1.00×
Cost of revenue
₹15.87B
3.10%
1.00×
Operating expenses
₹3.023B
3.54%
1.04×
Property and equipment
17.14%
Cash and investments
16.65%