4.376
Revenue₹B
10.13
10.67
11.24
12.07
12.88
13.75
14.98
16.20
17.12
17.98
4.697
6.89%
6.67%
74
29.18
Revenue growth%
12.51
13.59
14.61
16.39
16.50
15.09
13.51
15.10
15.10
17.20
10.13
15.10
15.09
36
19.21
Gross margin%
31.18
33.02
30.69
30.69
31.52
29.41
27.01
28.26
31.03
33.70
27.82
29.41
30.86
13
16.72
Operating margin%
22.94
22.23
24.05
21.95
20.73
22.72
21.17
22.50
22.44
21.71
17.91
22.44
22.34
57
17.61
Net margin%
27.83
30.44
29.30
31.01
32.61
30.11
31.78
29.82
29.80
31.77
7.27
30.11
30.28
94
31.76
P/E ratio (avg)x
7.868
7.217
7.543
8.291
8.767
8.788
9.695
9.170
9.322
8.917
36.39
9.170
8.777
8
21.64
EV/EBITx
41.09
39.73
46.61
45.16
48.69
50.32
50.82
59.55
61.60
62.31
13.15
59.55
49.50
11
14.80
FCF yield (avg)%
14.29
13.34
11.82
13.82
13.63
12.77
11.01
10.73
8.82
6.97
29.88
10.73
12.29
73
26.24
FCF margin%
25.53
27.39
24.43
21.89
20.76
23.67
23.86
22.88
25.14
25.97
7.17
23.86
24.14
32
0.699
FCF / Net incomex
0.715
0.695
0.680
0.742
0.727
0.800
0.822
0.843
0.884
1.029
0.531
0.843
0.771
19
11.85
ROIC%
11.89
9.27
8.36
6.82
9.45
10.88
8.60
8.74
10.83
10.26
12.41
10.26
9.36
12
22.83
Return on equity%
28.61
25.86
23.45
21.46
19.01
17.57
19.59
20.11
21.68
22.60
25.01
20.11
21.57
51
15.84
Return on assets%
16.79
14.91
16.29
13.87
16.27
13.43
13.27
11.38
10.83
8.22
4.94
11.38
13.65
6
70.54
EPS₹
35.82
37.31
33.93
33.29
32.62
28.19
24.83
22.45
23.57
25.67
76.87
(4.68%)
(3.96%)
—
24.31
EPS growth%
23.78
24.63
24.96
23.03
23.16
25.26
26.31
26.36
27.04
24.53
14.14
26.31
24.80
48
41.29
Bookvalue per sh₹
67.13
73.37
84.47
85.93
85.58
86.30
100.57
119.95
133.16
136.59
28.47
9.80%
8.92%
—
65.63
FCF per share₹
18.23
19.12
19.43
18.57
16.65
15.30
16.98
17.65
18.94
20.84
35.70
4.58%
2.50%
—
44.38
Dividend per sh₹
61.33
60.65
60.70
67.90
78.68
89.66
84.76
93.51
99.45
103.79
49.01
5.69%
4.93%
—
4.21
Div yield (avg)%
9.39
12.16
11.70
11.02
8.12
8.31
7.82
10.71
11.87
13.89
22.96
10.71
10.86
9
20.98
Payout ratio%
11.10
13.15
10.76
13.11
14.91
15.79
18.65
19.48
20.52
21.40
4.33
19.48
15.35
63
146.7
Shares (diluted)M
170.4
185.7
177.7
184.6
189.3
199.2
214.4
196.6
202.9
225.8
150.2
3.59%
2.94%
20
23.72
Buyback yield%
9.72
10.01
12.35
11.33
12.02
11.66
10.72
12.42
13.74
12.70
18.88
12.42
11.84
61
0.720
D/E ratiox
0.586
0.622
0.666
0.701
0.735
0.772
0.857
0.882
0.845
0.853
0.457
0.853
0.753
80
1.141
Enterprise value₹B
6.799
7.544
6.791
6.728
6.369
7.024
7.160
7.249
7.203
7.867
8.190
4.31%
0.55%
48
2.063
LT debt₹B
1.525
1.651
1.510
1.468
1.490
1.353
1.259
1.203
1.295
1.478
4.925
(0.17%)
(0.82%)
80
Revenue
₹17.98B
6.67%
1.00×
Cost of revenue
₹12.59B
6.67%
1.00×
Operating expenses
₹3.307B
6.67%
1.00×
Property and equipment
13.38%