0.238
Revenue₺B
0.854
0.907
0.952
0.976
1.029
1.052
1.083
1.112
1.145
1.177
0.244
2.72%
3.62%
78
27.50
Revenue growth%
25.72
22.95
22.69
21.86
22.30
20.91
22.04
21.84
20.11
18.29
6.50
20.91
21.95
59
19.28
Gross margin%
30.72
29.56
28.39
26.28
27.72
29.41
30.68
30.54
29.72
28.04
26.60
29.72
29.49
89
2.09
Operating margin%
11.46
14.05
17.02
15.25
14.83
17.27
15.59
12.69
10.40
10.41
4.82
12.69
14.44
72
24.74
Net margin%
20.86
23.17
20.95
19.41
17.35
16.97
16.31
13.72
13.43
13.32
22.56
13.72
17.16
15
27.55
P/E ratio (avg)x
23.34
23.42
22.25
24.42
27.08
26.01
25.21
26.27
25.28
28.62
32.19
26.01
25.24
51
29.12
EV/EBITx
33.31
39.39
38.09
38.60
40.86
47.53
56.27
60.77
67.70
71.32
34.52
60.77
44.19
92
21.54
FCF yield (avg)%
2.60
0.56
2.90
5.15
3.22
6.17
5.72
8.41
9.59
10.35
20.64
8.41
5.44
78
17.23
FCF margin%
18.21
18.08
17.81
17.20
18.91
16.29
17.94
19.68
22.10
22.02
24.61
19.68
18.14
85
1.048
FCF / Net incomex
1.227
1.352
1.414
1.582
1.798
1.824
1.816
1.923
1.887
2.045
0.796
1.887
1.807
74
14.96
ROIC%
27.49
25.99
26.07
28.40
27.74
30.04
28.01
29.46
30.22
31.02
26.00
30.04
28.21
47
5.30
Return on equity%
15.89
16.69
18.69
16.39
15.02
15.45
15.67
18.22
19.70
21.43
13.58
18.22
16.54
16
27.58
Return on assets%
17.57
19.10
21.20
21.28
23.22
24.03
22.16
24.02
21.43
19.10
2.81
22.16
21.36
58
0.42
EPS₺
0.29
0.30
0.33
0.29
0.30
0.28
0.29
0.30
0.28
0.30
0.46
0.03%
(0.14%)
—
27.35
EPS growth%
27.10
24.58
25.43
26.40
26.42
27.81
27.11
27.02
26.11
23.62
23.22
27.02
26.41
41
0.32
Bookvalue per sh₺
0.56
0.62
0.61
0.68
0.67
0.74
0.86
0.97
1.12
1.10
0.20
10.63%
6.91%
—
0.38
FCF per share₺
0.45
0.47
0.54
0.59
0.58
0.65
0.65
0.75
0.81
0.93
0.09
10.01%
7.36%
—
0.18
Dividend per sh₺
0.24
0.23
0.27
0.31
0.37
0.36
0.35
0.35
0.39
0.42
0.46
2.76%
6.55%
—
8.53
Div yield (avg)%
24.93
24.75
25.04
23.55
22.73
20.76
18.83
21.41
19.34
17.55
13.01
19.34
22.07
28
22.48
Payout ratio%
15.02
13.19
11.48
9.87
10.44
12.28
10.31
7.64
9.44
12.11
7.62
10.31
10.96
70
944.7
Shares (diluted)M
791.6
845.3
835.9
792.8
855.5
935.1
973.2
884.8
988.7
967.7
918.2
2.49%
3.02%
39
10.02
Buyback yield%
8.51
9.46
12.34
10.63
12.76
13.33
16.02
18.48
18.72
17.70
10.59
17.70
13.05
55
1.418
D/E ratiox
1.395
1.517
1.678
1.772
1.678
1.552
1.640
1.684
1.662
1.582
1.027
1.640
1.651
83
0.121
Enterprise value₺B
0.899
1.057
1.066
1.254
1.450
1.406
1.527
1.479
1.652
1.924
0.768
5.82%
8.23%
12
616.5
LT debt₺M
787.3
763.6
853.8
799.1
794.5
778.2
821.7
900.5
845.7
831.3
600.4
0.91%
0.39%
81
Revenue
₺1.177B
3.62%
1.00×
Cost of revenue
₺556.9M
3.57%
0.99×
Operating expenses
₺262.9M
3.71%
1.01×
Spread over hurdle
(16.92%)