632.6
Revenue₺M
531.2
558.0
582.7
609.5
630.1
646.6
665.0
694.8
734.9
760.3
665.2
3.83%
4.21%
85
29.72
Revenue growth%
30.80
30.63
28.92
27.83
28.75
27.47
26.85
26.31
27.61
29.91
12.82
27.47
28.29
40
21.84
Gross margin%
13.53
14.31
16.99
16.45
18.97
21.08
22.08
19.99
22.27
21.71
16.58
21.71
19.48
59
14.39
Operating margin%
2.71
5.01
4.60
4.81
3.71
5.40
7.89
8.51
8.20
8.22
19.04
8.20
5.21
9
29.58
Net margin%
11.65
12.10
9.52
11.03
11.96
12.38
14.73
16.45
17.69
19.65
3.62
16.45
12.24
76
35.32
P/E ratio (avg)x
26.92
25.54
26.92
27.21
30.21
32.85
31.76
31.35
35.27
34.29
13.13
32.85
30.78
62
14.28
EV/EBITx
12.63
12.58
12.52
14.03
13.45
12.93
13.94
14.03
14.22
13.71
15.12
13.94
13.58
71
28.49
FCF yield (avg)%
9.11
6.56
9.17
6.97
9.10
10.86
8.32
8.73
7.71
8.28
24.60
8.32
8.52
74
19.97
FCF margin%
9.94
10.20
11.74
12.31
9.98
11.02
10.75
10.03
12.24
9.72
6.85
10.75
10.48
12
0.622
FCF / Net incomex
0.467
0.470
0.490
0.485
0.548
0.620
0.638
0.745
0.779
0.925
0.201
0.745
0.584
12
10.21
ROIC%
32.10
29.95
27.70
28.15
30.37
29.36
32.12
33.22
35.33
35.52
23.18
33.22
31.23
59
27.09
Return on equity%
12.81
10.45
8.99
7.38
9.47
12.06
9.52
10.35
8.80
9.96
17.11
9.96
9.74
52
18.12
Return on assets%
10.51
12.30
10.97
10.62
10.10
8.61
9.25
7.84
10.24
9.40
20.54
9.25
10.17
87
0.56
EPS₺
0.75
0.87
0.97
0.97
1.06
1.10
1.15
1.23
1.20
1.23
0.59
3.04%
5.69%
—
4.32
EPS growth%
15.65
17.60
19.34
21.77
21.04
23.40
22.29
22.74
22.94
25.49
10.92
22.94
22.03
14
0.17
Bookvalue per sh₺
0.34
0.32
0.28
0.28
0.28
0.26
0.22
0.24
0.21
0.19
0.91
(6.99%)
(4.84%)
—
0.85
FCF per share₺
0.49
0.44
0.48
0.46
0.42
0.41
0.45
0.48
0.53
0.49
0.49
3.34%
(0.67%)
—
0.31
Dividend per sh₺
0.21
0.24
0.23
0.21
0.24
0.26
0.26
0.30
0.30
0.32
0.34
5.64%
3.81%
—
18.12
Div yield (avg)%
19.97
22.36
22.13
21.52
22.92
23.53
22.74
19.85
18.62
17.16
17.55
19.85
21.82
26
19.85
Payout ratio%
14.79
17.76
17.55
15.91
13.15
12.24
10.38
8.11
8.90
9.20
16.09
9.20
12.70
71
0.488
Shares (diluted)B
0.644
0.689
0.809
0.802
0.778
0.909
1.036
1.111
1.207
1.420
0.502
12.78%
8.06%
50
29.61
Buyback yield%
1.65
0.40
0.40
1.21
2.75
4.33
2.64
1.70
2.43
3.01
15.11
2.64
2.07
68
0.889
D/E ratiox
0.586
0.543
0.539
0.475
0.428
0.444
0.472
0.462
0.420
0.374
0.867
0.444
0.467
72
0.650
Enterprise value₺B
0.708
0.785
0.794
0.887
0.872
0.915
0.995
1.100
1.203
1.196
0.282
6.52%
5.83%
9
129.2
LT debt₺M
833.0
906.4
822.0
901.5
972.4
937.8
978.0
968.5
880.2
864.0
686.6
(2.34%)
(0.21%)
32
Revenue
₺760.3M
4.21%
1.00×
Cost of revenue
₺336.2M
4.28%
1.01×
Operating expenses
₺162.7M
4.35%
1.01×
Property and equipment
17.54%
Return on capital
228.53%
Spread over hurdle
197.97%