1.142
Revenue₺B
2.300
2.398
2.545
2.755
2.898
3.091
3.266
3.437
3.585
3.791
1.220
5.52%
5.80%
80
24.86
Revenue growth%
19.68
16.80
16.09
16.28
18.21
17.53
17.82
19.04
19.25
18.72
18.61
18.72
18.01
72
2.27
Gross margin%
20.13
22.55
22.32
23.42
24.72
25.79
25.21
24.16
26.86
29.85
21.47
25.79
24.44
26
6.82
Operating margin%
9.78
8.06
6.46
8.12
6.86
7.95
7.20
4.64
2.39
1.51
12.66
4.64
7.03
50
11.31
Net margin%
7.41
8.87
8.03
8.05
5.70
6.45
6.51
8.36
11.14
10.76
13.02
8.36
8.04
81
18.28
P/E ratio (avg)x
27.99
33.28
38.62
45.75
50.67
54.98
60.48
68.10
68.48
78.67
24.58
68.10
52.83
33
33.45
EV/EBITx
12.29
13.31
13.69
12.60
12.75
12.21
11.53
11.03
11.03
11.12
18.86
11.12
12.25
26
6.90
FCF yield (avg)%
5.01
5.61
4.74
6.88
5.94
3.20
4.28
5.34
7.38
7.71
22.67
5.34
5.48
92
22.18
FCF margin%
13.29
10.93
8.69
8.56
11.30
12.01
10.80
9.42
9.41
7.50
25.80
9.42
10.11
77
0.837
FCF / Net incomex
0.520
0.583
0.582
0.592
0.547
0.589
0.591
0.629
0.588
0.680
1.480
0.591
0.589
19
15.60
ROIC%
10.16
8.85
8.86
9.28
10.11
8.82
7.44
6.27
3.54
1.03
26.00
6.27
8.83
76
27.36
Return on equity%
1.55
0.40
2.30
4.43
3.51
2.26
3.84
1.32
0.40
0.40
25.57
1.32
1.91
73
14.70
Return on assets%
4.63
5.01
2.32
2.15
4.96
4.73
5.20
3.53
2.71
1.91
26.89
3.53
4.08
81
0.72
EPS₺
1.20
1.31
1.32
1.38
1.50
1.66
1.69
1.78
1.95
2.07
0.77
6.58%
6.76%
—
23.21
EPS growth%
1.79
4.72
1.82
3.39
1.22
0.40
0.40
2.24
0.40
0.40
28.23
0.40
1.51
25
1.32
Bookvalue per sh₺
0.84
0.93
1.02
1.01
1.05
1.08
1.20
1.19
1.08
0.96
1.68
(1.88%)
2.02%
—
2.06
FCF per share₺
2.02
2.10
2.11
2.12
2.12
2.22
2.23
2.48
2.63
2.45
2.01
2.93%
3.02%
—
2.67
Dividend per sh₺
1.58
1.54
1.49
1.35
1.33
1.31
1.23
1.30
1.40
1.49
1.08
2.30%
(0.99%)
—
8.66
Div yield (avg)%
2.30
0.40
3.13
4.15
1.85
3.81
5.61
7.33
7.64
9.30
2.22
7.33
3.98
12
4.51
Payout ratio%
24.86
26.03
29.01
30.00
31.88
33.43
35.17
33.93
31.26
30.40
11.89
33.43
30.83
48
396.3
Shares (diluted)M
262.1
267.1
282.7
259.6
235.1
239.1
217.4
204.3
201.8
201.4
396.1
(3.05%)
(4.21%)
79
19.21
Buyback yield%
7.81
10.64
11.23
10.45
7.57
8.48
7.01
9.00
10.49
10.43
8.64
9.00
9.71
52
1.468
D/E ratiox
0.799
0.877
0.880
0.981
1.145
1.234
1.402
1.382
1.360
1.653
0.114
1.382
1.190
56
1.457
Enterprise value₺B
2.854
3.205
3.168
3.338
3.766
3.670
3.375
3.534
3.747
4.073
3.593
1.58%
3.88%
61
3.616
LT debt₺B
1.010
1.163
1.245
1.262
1.172
1.125
1.305
1.265
1.317
1.431
3.052
4.08%
4.08%
94
Revenue
₺3.791B
5.80%
1.00×
Cost of revenue
₺1.925B
6.11%
1.03×
Operating expenses
₺899.7M
5.30%
0.95×
Property and equipment
15.61%
Spread over hurdle
16.82%