1.721
Revenue₺B
8.711
9.235
9.926
10.27
10.93
11.49
12.25
12.69
13.43
14.39
1.832
5.66%
5.58%
73
29.35
Revenue growth%
18.28
18.45
17.55
19.42
18.14
15.84
14.55
14.16
11.38
8.64
15.41
14.16
16.69
75
28.19
Gross margin%
26.88
24.11
22.56
22.93
21.04
23.06
24.81
25.72
28.06
30.20
7.59
25.72
24.46
35
17.23
Operating margin%
15.04
14.76
17.18
19.32
16.85
17.19
19.56
16.93
17.27
15.10
29.47
17.19
17.05
75
22.74
Net margin%
8.44
8.63
6.33
5.66
5.97
5.77
5.15
2.92
0.40
0.40
25.26
2.92
5.72
91
35.18
P/E ratio (avg)x
27.86
32.63
32.20
36.60
42.72
48.71
53.17
60.59
65.16
73.83
26.10
60.59
45.71
60
34.01
EV/EBITx
11.92
13.24
14.20
14.38
15.14
16.06
16.42
16.17
17.96
20.24
33.06
16.42
15.60
28
9.77
FCF yield (avg)%
15.28
14.74
14.94
17.62
18.19
19.96
19.18
16.85
15.63
14.25
8.42
16.85
16.24
13
19.73
FCF margin%
22.16
24.89
24.02
24.14
25.24
23.83
25.35
27.38
30.15
29.42
29.91
27.38
25.07
37
1.044
FCF / Net incomex
2.074
2.122
2.283
2.549
3.016
3.071
3.559
3.699
3.632
4.090
1.383
3.632
3.043
65
4.27
ROIC%
23.93
22.98
20.73
20.36
21.24
20.74
18.34
18.07
15.70
17.80
2.77
18.07
20.55
35
2.08
Return on equity%
14.47
17.40
17.30
18.01
19.81
22.21
23.99
25.08
27.88
29.73
2.87
25.08
21.01
70
7.30
Return on assets%
19.43
17.56
16.52
17.34
18.37
17.10
19.98
18.54
19.29
17.18
16.87
18.54
17.97
82
9.94
EPS₺
11.36
10.13
10.59
9.78
10.14
9.43
8.83
8.50
8.79
9.72
11.00
(0.83%)
(0.84%)
—
19.95
EPS growth%
28.04
28.01
25.88
26.51
28.19
30.96
28.18
29.37
31.54
31.14
5.94
30.96
28.18
55
22.02
Bookvalue per sh₺
15.66
16.49
16.02
16.68
17.69
16.37
16.20
15.52
14.66
16.74
13.38
(1.10%)
0.02%
—
10.57
FCF per share₺
12.95
13.39
15.32
14.34
15.06
14.85
16.08
17.10
17.25
17.21
15.28
2.71%
3.20%
—
14.57
Dividend per sh₺
6.65
7.53
7.11
8.16
9.04
9.75
10.62
12.20
14.01
14.92
9.19
10.55%
7.73%
—
29.04
Div yield (avg)%
35.93
38.15
39.23
38.10
35.81
34.51
36.55
33.80
35.36
36.74
8.54
35.36
36.24
28
13.76
Payout ratio%
6.63
7.45
5.68
4.56
7.01
6.36
7.22
5.12
3.31
3.74
17.16
5.12
6.02
71
335.4
Shares (diluted)M
422.5
479.4
480.5
466.2
520.6
545.6
632.3
745.8
708.6
674.7
332.1
5.32%
4.58%
54
8.72
Buyback yield%
28.03
29.11
26.95
26.78
27.56
25.54
26.85
26.68
23.78
25.14
4.86
25.54
26.81
52
1.796
D/E ratiox
1.198
1.341
1.206
1.155
1.188
1.078
1.117
1.188
1.272
1.309
0.457
1.188
1.193
49
6.664
Enterprise value₺B
7.306
7.899
8.243
8.173
8.844
10.31
11.60
11.31
11.97
12.63
0.951
7.39%
6.67%
20
3.063
LT debt₺B
5.106
5.426
4.837
5.043
4.948
4.691
4.763
4.651
4.510
4.356
9.105
(2.52%)
(2.36%)
74
Revenue
₺14.39B
5.58%
1.00×
Cost of revenue
₺10.07B
5.58%
1.00×
Operating expenses
₺3.004B
5.53%
0.99×
Cash and investments
16.85%
Spread over hurdle
(18.27%)