8.274
Revenue₺B
6.701
7.081
7.430
8.034
8.543
8.874
9.211
9.716
10.43
10.95
9.203
5.08%
5.46%
92
10.12
Revenue growth%
1.52
3.03
5.09
7.81
5.16
3.96
3.60
4.30
5.30
4.80
7.09
4.30
4.55
46
3.79
Gross margin%
9.75
7.16
8.99
11.24
11.30
8.55
8.26
8.19
6.03
3.47
27.89
8.19
8.41
72
16.10
Operating margin%
11.26
12.31
9.45
11.66
11.98
13.19
11.26
12.84
10.01
12.92
2.56
12.84
11.82
33
12.93
Net margin%
13.74
12.09
11.42
14.31
12.80
13.58
11.24
11.55
11.14
11.17
25.24
11.24
11.82
93
37.82
P/E ratio (avg)x
45.94
53.42
58.97
60.06
60.04
62.31
69.61
75.84
75.67
87.28
25.20
75.67
61.18
39
18.43
EV/EBITx
20.49
20.92
22.78
22.90
24.41
27.36
28.61
33.02
32.12
31.56
33.75
31.56
25.89
85
5.18
FCF yield (avg)%
5.90
4.09
6.38
4.49
2.35
4.57
4.64
3.24
2.02
4.91
20.22
4.57
4.53
33
26.99
FCF margin%
10.05
10.24
10.05
9.34
10.77
8.46
7.33
6.57
9.43
8.84
2.48
8.46
9.38
26
0.587
FCF / Net incomex
0.734
0.775
0.695
0.694
0.666
0.634
0.579
0.521
0.501
0.534
0.924
0.534
0.650
44
19.33
ROIC%
26.73
28.02
29.09
28.42
29.48
28.72
28.43
27.93
29.82
30.53
24.65
28.72
28.58
23
2.85
Return on equity%
4.56
4.77
5.06
4.63
5.69
6.08
3.61
4.26
4.30
5.69
3.62
4.30
4.70
33
26.68
Return on assets%
6.56
3.90
5.53
7.09
6.60
7.34
5.85
5.07
3.64
1.32
20.40
5.07
5.69
26
0.76
EPS₺
1.23
1.40
1.39
1.47
1.57
1.65
1.65
1.86
2.22
2.66
0.82
11.07%
9.35%
—
7.45
EPS growth%
28.06
30.15
29.74
27.33
29.01
29.98
27.73
25.60
25.28
26.24
20.12
26.24
27.90
84
0.62
Bookvalue per sh₺
0.26
0.29
0.32
0.34
0.37
0.39
0.42
0.48
0.54
0.60
0.45
10.40%
9.83%
—
1.22
FCF per share₺
0.89
0.83
0.87
0.83
0.96
0.98
0.99
1.00
0.99
1.00
1.37
0.71%
1.22%
—
1.05
Dividend per sh₺
1.00
1.01
0.89
0.87
0.83
0.85
0.76
0.66
0.69
0.67
1.28
(4.20%)
(3.36%)
—
9.89
Div yield (avg)%
33.67
35.09
32.46
31.03
32.80
34.63
36.66
34.01
32.07
32.03
29.93
34.01
33.24
51
26.87
Payout ratio%
16.37
13.83
11.74
10.85
7.91
10.66
9.25
8.88
11.22
13.58
9.53
10.66
11.04
30
3.892
Shares (diluted)B
4.402
4.298
4.548
4.573
4.621
4.602
4.763
5.112
5.076
5.053
3.723
1.80%
2.33%
41
24.93
Buyback yield%
9.07
10.57
11.01
11.08
11.81
12.62
13.49
12.53
10.83
9.64
14.64
12.53
11.05
73
1.168
D/E ratiox
1.824
1.653
1.858
1.914
2.004
2.026
2.268
2.512
2.848
2.667
0.907
2.512
2.015
61
4.672
Enterprise value₺B
1.213
1.375
1.415
1.476
1.551
1.752
1.607
1.782
1.754
1.969
9.672
4.88%
4.61%
59
5.384
LT debt₺B
1.381
1.600
1.779
1.866
2.041
2.242
2.541
2.644
2.568
2.915
7.816
7.39%
8.45%
77
Revenue
₺10.95B
5.46%
1.00×
Cost of revenue
₺6.420B
5.30%
0.98×
Operating expenses
₺2.247B
6.03%
1.05×
Spread over hurdle
(19.74%)