1.941
Revenue₺B
1.834
1.877
1.991
2.090
2.158
2.192
2.315
2.405
2.493
2.566
2.120
3.52%
3.58%
58
7.10
Revenue growth%
22.18
23.97
24.68
24.86
27.73
29.94
30.99
29.73
31.02
32.51
24.09
30.99
28.73
81
25.69
Gross margin%
20.85
23.38
21.05
20.70
21.67
21.72
23.63
25.25
23.09
23.14
21.24
23.14
22.40
11
18.46
Operating margin%
23.55
26.52
29.00
30.50
33.17
32.98
30.00
32.53
31.00
33.04
8.10
32.53
30.75
32
15.87
Net margin%
0.40
0.40
2.43
1.09
0.40
0.40
1.23
3.16
4.83
7.69
23.00
3.16
1.16
5
12.85
P/E ratio (avg)x
31.54
35.26
34.35
36.20
37.97
39.87
44.58
40.21
43.80
42.28
29.69
42.28
38.92
25
16.14
EV/EBITx
35.63
40.78
41.05
43.30
41.60
48.93
55.71
62.78
64.49
67.32
34.24
62.78
46.12
81
15.29
FCF yield (avg)%
10.13
12.93
10.36
10.11
11.88
10.10
8.96
7.43
5.59
8.15
2.23
8.15
10.10
26
4.04
FCF margin%
3.65
4.28
4.69
7.49
8.89
9.58
7.15
8.95
8.63
11.00
25.99
8.95
8.06
61
0.593
FCF / Net incomex
0.646
0.636
0.607
0.525
0.555
0.531
0.553
0.609
0.605
0.567
0.542
0.567
0.586
17
27.17
ROIC%
16.57
15.68
15.52
14.25
11.64
11.74
11.93
13.55
15.47
18.23
24.34
13.55
14.86
93
24.03
Return on equity%
10.99
12.12
9.24
11.20
10.29
11.30
13.41
12.86
14.33
12.06
28.65
12.86
11.68
7
8.77
Return on assets%
27.06
27.30
29.84
32.21
29.69
28.72
30.06
30.89
28.81
28.31
23.44
28.81
29.25
9
0.13
EPS₺
0.30
0.28
0.23
0.23
0.23
0.22
0.19
0.20
0.22
0.21
0.14
(2.56%)
(3.76%)
—
4.15
EPS growth%
19.71
19.38
21.36
19.98
18.89
20.33
18.26
20.57
22.45
21.10
19.34
20.57
20.16
72
0.42
Bookvalue per sh₺
0.58
0.56
0.60
0.65
0.68
0.63
0.65
0.62
0.63
0.70
0.43
0.63%
2.39%
—
0.26
FCF per share₺
0.34
0.33
0.35
0.35
0.36
0.34
0.37
0.38
0.38
0.33
0.17
(1.79%)
(0.02%)
—
0.24
Dividend per sh₺
0.23
0.21
0.23
0.25
0.27
0.26
0.23
0.22
0.24
0.21
0.28
(4.85%)
(1.58%)
—
24.22
Div yield (avg)%
23.43
20.80
22.48
23.55
23.95
23.28
22.16
23.66
21.35
23.27
23.56
23.27
23.28
43
2.28
Payout ratio%
10.31
10.46
12.65
13.09
11.13
10.51
12.40
12.35
13.47
11.40
16.39
12.35
11.87
26
2.649
Shares (diluted)B
2.476
2.486
2.522
2.477
2.652
2.739
2.977
2.761
2.755
2.957
2.610
2.20%
1.43%
43
5.00
Buyback yield%
12.72
12.40
13.64
16.58
17.53
19.95
18.89
20.82
18.15
21.14
27.60
19.95
17.84
39
1.274
D/E ratiox
0.557
0.547
0.655
0.654
0.690
0.713
0.779
0.804
0.930
0.915
1.559
0.804
0.701
16
2.335
Enterprise value₺B
1.738
1.732
1.827
1.714
1.500
1.560
1.691
1.607
1.563
1.624
0.529
1.61%
0.16%
30
0.482
LT debt₺B
2.010
2.058
2.428
2.483
2.438
2.508
2.982
3.382
3.615
3.623
0.834
8.25%
7.09%
87
Revenue
₺2.566B
3.58%
1.00×
Cost of revenue
₺1.793B
3.56%
1.00×
Operating expenses
₺332.4M
3.21%
0.97×
Goodwill & intangibles
15.75%
Spread over hurdle
(23.57%)