0.175
Revenue₺B
1.008
1.049
1.091
1.136
1.195
1.283
1.376
1.454
1.529
1.613
0.184
6.18%
5.59%
55
6.41
Revenue growth%
8.15
7.16
9.62
11.56
12.76
11.65
11.06
10.20
7.41
7.86
3.75
10.20
9.91
86
18.35
Gross margin%
12.91
10.97
10.67
12.43
14.07
11.80
10.16
12.05
14.20
17.14
8.12
12.05
12.24
48
25.10
Operating margin%
13.73
14.10
15.45
16.16
17.29
17.89
20.63
19.46
18.27
16.13
18.84
18.27
16.73
81
14.09
Net margin%
18.24
20.55
20.70
20.28
20.12
18.27
20.49
20.90
21.93
19.90
5.28
20.49
20.38
85
23.46
P/E ratio (avg)x
32.23
29.45
29.48
29.28
26.02
22.77
20.54
19.27
17.60
18.83
29.59
19.27
24.40
77
28.36
EV/EBITx
50.23
51.71
50.99
59.37
66.94
71.44
69.43
67.63
76.57
86.64
37.05
71.44
67.29
21
25.79
FCF yield (avg)%
32.26
29.47
29.14
29.01
26.24
28.00
28.58
28.18
31.01
33.49
23.33
28.58
29.07
44
20.59
FCF margin%
15.66
18.38
18.57
20.47
23.17
24.75
26.57
26.78
26.82
28.23
7.49
26.78
23.96
64
0.559
FCF / Net incomex
0.614
0.612
0.642
0.676
0.709
0.794
0.724
0.747
0.692
0.633
1.695
0.724
0.684
70
27.51
ROIC%
21.47
20.70
22.85
20.50
22.70
24.12
24.34
23.41
22.71
20.79
3.56
23.41
22.71
39
2.99
Return on equity%
18.06
19.80
20.01
21.49
21.90
23.03
23.06
23.64
20.70
23.26
11.57
23.06
21.70
12
17.96
Return on assets%
12.44
12.48
12.32
14.58
15.47
13.26
14.68
15.09
15.05
16.63
15.36
15.05
14.63
50
0.47
EPS₺
1.03
1.09
1.10
1.31
1.30
1.33
1.48
1.49
1.67
1.87
0.53
7.48%
6.86%
—
21.77
EPS growth%
3.36
2.84
0.40
0.40
0.40
1.86
3.13
1.74
2.32
3.76
5.86
2.32
2.09
37
0.63
Bookvalue per sh₺
1.42
1.68
1.73
1.87
2.12
2.29
2.27
2.24
2.49
2.80
0.68
5.71%
7.67%
—
0.49
FCF per share₺
0.32
0.33
0.38
0.42
0.45
0.48
0.46
0.46
0.54
0.63
0.42
6.74%
8.00%
—
0.47
Dividend per sh₺
0.79
0.76
0.73
0.63
0.65
0.66
0.72
0.78
0.82
0.81
0.67
4.56%
1.18%
—
3.80
Div yield (avg)%
15.51
17.55
15.91
13.93
16.19
15.40
18.29
17.11
14.72
12.32
14.35
15.40
15.71
5
26.99
Payout ratio%
23.55
24.89
23.79
25.41
27.69
27.81
30.71
28.26
28.24
27.28
9.46
28.24
27.49
18
671.3
Shares (diluted)M
660.9
653.2
623.1
657.1
647.4
709.3
772.6
862.9
815.5
889.7
668.1
6.57%
2.15%
41
29.97
Buyback yield%
23.38
21.55
24.47
23.01
22.31
21.09
22.51
20.06
22.37
22.76
21.51
22.37
22.44
54
1.765
D/E ratiox
0.100
0.091
0.087
0.087
0.079
0.088
0.093
0.086
0.089
0.090
0.210
0.089
0.089
24
0.653
Enterprise value₺B
1.091
0.976
0.941
0.905
0.822
0.791
0.751
0.682
0.718
0.726
0.604
(2.47%)
(4.04%)
34
0.801
LT debt₺B
1.260
1.219
1.184
1.235
1.156
1.055
0.982
0.914
0.851
0.938
0.294
(4.09%)
(1.72%)
67
Revenue
₺1.613B
5.59%
1.00×
Cost of revenue
₺932.7M
5.23%
0.97×
Operating expenses
₺302.5M
6.39%
1.08×
Goodwill & intangibles
17.62%
Cash and investments
16.62%
Spread over hurdle
(18.46%)