2.915
Revenue₺B
2.123
2.182
2.254
2.309
2.418
2.493
2.563
2.633
2.773
2.958
3.207
4.12%
4.05%
65
24.18
Revenue growth%
3.16
2.54
3.50
4.00
4.39
5.56
3.56
2.18
3.01
5.47
22.85
3.56
3.53
77
8.77
Gross margin%
24.43
24.57
24.74
25.72
26.09
24.95
22.39
21.18
22.94
21.92
17.43
22.39
24.50
32
8.79
Operating margin%
19.91
20.27
17.69
20.14
19.31
20.71
18.37
16.37
16.45
16.24
15.00
16.45
18.84
24
8.41
Net margin%
13.59
10.62
12.15
12.45
13.95
15.16
13.44
14.57
13.04
13.01
19.55
13.44
13.24
76
34.20
P/E ratio (avg)x
20.09
20.05
22.84
22.91
25.69
31.15
35.89
39.15
43.65
50.93
33.81
39.15
28.42
26
6.322
EV/EBITx
21.53
22.44
26.85
28.72
31.70
34.64
37.86
40.08
46.96
52.34
6.720
40.08
33.17
33
6.12
FCF yield (avg)%
26.54
27.79
28.74
30.63
30.18
30.59
28.71
29.46
27.42
28.34
6.69
28.71
28.72
95
8.59
FCF margin%
26.05
25.54
23.48
22.02
20.92
21.75
20.06
18.27
20.15
22.11
12.09
20.15
21.89
50
1.547
FCF / Net incomex
1.157
1.328
1.296
1.397
1.386
1.571
1.857
1.834
2.127
2.455
1.447
1.857
1.484
68
8.01
ROIC%
6.04
5.71
8.21
9.25
10.85
13.44
13.89
13.22
15.77
14.75
19.55
13.89
12.04
78
22.32
Return on equity%
11.29
12.59
14.44
17.11
19.03
21.71
21.38
18.77
20.48
20.63
22.42
20.63
18.90
79
22.39
Return on assets%
22.69
25.69
26.47
25.87
25.28
27.59
24.97
24.21
23.34
22.58
16.70
24.21
25.13
33
0.95
EPS₺
0.71
0.75
0.85
0.85
0.89
1.03
1.00
1.17
1.35
1.35
1.02
8.79%
8.14%
—
7.28
EPS growth%
12.67
14.61
17.43
19.11
21.34
19.31
19.10
18.61
20.96
23.31
28.25
19.31
19.11
89
0.40
Bookvalue per sh₺
2.02
2.21
2.27
2.25
2.47
2.50
2.31
2.13
2.08
2.18
1.75
(2.48%)
1.93%
—
0.72
FCF per share₺
2.34
2.73
3.12
3.38
4.00
3.97
4.04
4.23
4.79
5.38
0.54
6.12%
10.18%
—
1.65
Dividend per sh₺
2.18
2.49
2.68
2.67
2.74
2.88
3.07
3.28
3.58
4.24
1.17
9.15%
7.23%
—
17.37
Div yield (avg)%
20.80
22.55
20.81
23.08
24.41
22.17
20.31
20.29
20.46
22.73
4.09
20.46
21.49
15
4.24
Payout ratio%
22.68
23.72
25.82
24.23
25.71
27.81
30.46
27.69
26.64
25.25
8.93
27.69
25.76
64
1.424
Shares (diluted)B
2.415
2.325
2.226
2.129
2.424
2.333
2.417
2.421
2.602
2.616
1.411
1.53%
2.48%
24
26.39
Buyback yield%
21.63
21.16
22.90
24.55
23.85
25.64
27.03
29.04
29.15
26.87
13.51
27.03
25.09
57
0.898
D/E ratiox
0.687
0.667
0.738
0.773
0.716
0.746
0.703
0.689
0.722
0.677
0.677
0.703
0.710
67
3.186
Enterprise value₺B
0.973
1.077
1.236
1.348
1.276
1.279
1.391
1.435
1.381
1.424
1.439
2.22%
4.33%
81
0.667
LT debt₺B
2.187
1.900
1.853
1.783
1.872
1.620
1.421
1.545
1.604
1.595
2.422
(3.15%)
(2.26%)
70
Revenue
₺2.958B
4.05%
1.00×
Cost of revenue
₺1.568B
4.30%
1.02×
Operating expenses
₺641.1M
3.92%
0.99×
Cash and investments
16.02%
Spread over hurdle
(20.52%)