4.771
Revenue₺B
4.037
4.222
4.281
4.493
4.722
4.965
5.114
5.377
5.663
5.716
5.132
3.89%
3.83%
39
12.06
Revenue growth%
5.96
7.85
8.62
10.25
10.82
13.36
14.53
13.13
12.53
12.22
2.14
13.13
11.52
87
2.47
Gross margin%
11.39
12.58
13.03
12.79
9.88
11.27
11.21
12.31
11.16
10.70
2.18
11.21
11.33
52
29.00
Operating margin%
13.13
15.47
17.02
16.31
15.37
15.67
17.94
18.75
18.18
17.70
26.68
17.94
16.67
58
16.11
Net margin%
31.93
32.27
33.43
31.13
33.45
33.99
33.31
34.28
36.85
37.55
5.10
34.28
33.44
38
30.61
P/E ratio (avg)x
50.06
57.34
60.75
59.89
59.52
61.50
60.65
63.03
63.74
63.88
31.91
63.03
60.70
27
33.44
EV/EBITx
19.66
19.91
17.80
18.02
18.11
16.98
18.49
17.05
17.65
15.97
29.09
17.05
17.91
12
2.44
FCF yield (avg)%
23.72
21.38
19.24
19.70
21.58
24.00
22.64
20.77
22.23
25.16
29.29
22.64
21.90
66
27.60
FCF margin%
15.96
16.41
15.71
15.39
14.61
17.02
14.28
11.55
9.74
10.48
17.84
11.55
15.00
33
1.641
FCF / Net incomex
0.955
0.968
0.912
0.978
0.859
0.761
0.728
0.661
0.604
0.632
0.663
0.661
0.810
37
24.54
ROIC%
3.57
3.22
2.24
3.51
4.79
4.81
3.33
5.66
6.18
3.64
4.65
4.81
3.60
40
15.70
Return on equity%
18.13
20.31
22.91
23.17
23.22
20.69
21.69
20.12
19.13
19.66
9.75
20.12
20.50
81
12.11
Return on assets%
21.78
23.99
21.40
18.89
19.23
18.09
19.63
22.30
24.95
22.12
20.02
22.12
21.59
87
4.20
EPS₺
3.06
3.43
3.66
3.84
3.88
3.93
3.99
4.07
3.88
3.89
4.51
0.05%
1.80%
—
19.55
EPS growth%
2.96
1.70
0.40
3.31
2.54
3.18
5.27
2.93
5.32
2.63
5.52
3.18
2.95
44
2.32
Bookvalue per sh₺
2.43
2.56
2.22
1.96
2.11
2.14
1.92
1.95
2.06
1.92
3.56
(1.83%)
(3.26%)
—
1.69
FCF per share₺
1.66
1.69
1.84
1.83
1.89
2.00
2.06
2.35
2.47
2.77
0.68
7.96%
5.61%
—
1.24
Dividend per sh₺
1.21
1.09
1.14
1.04
1.06
1.12
0.95
0.84
0.89
0.75
1.45
(6.66%)
(6.13%)
—
5.58
Div yield (avg)%
13.17
12.78
13.06
12.69
15.59
13.01
12.63
10.21
11.93
11.24
22.57
11.93
12.73
87
15.04
Payout ratio%
15.52
16.24
13.90
13.21
13.96
12.97
14.10
11.61
14.33
13.86
18.10
13.86
13.93
73
0.967
Shares (diluted)B
1.053
1.030
0.948
0.964
1.101
1.113
1.092
1.078
1.044
1.185
0.953
1.49%
2.49%
67
2.19
Buyback yield%
7.48
5.07
5.04
4.85
1.92
1.00
0.40
0.48
2.35
0.40
18.20
0.48
2.14
60
1.291
D/E ratiox
2.204
2.222
2.072
1.922
1.770
1.854
1.677
1.887
1.737
1.956
1.617
1.854
1.904
23
1,603
Enterprise value₺M
524.7
531.7
638.0
676.0
682.9
666.0
721.7
780.5
853.1
990.0
904.1
7.71%
8.18%
29
2.252
LT debt₺B
3.747
3.804
3.732
3.639
3.839
3.723
3.559
3.238
3.203
2.841
1.382
(5.84%)
(3.26%)
69
Revenue
₺5.716B
3.83%
1.00×
Cost of revenue
₺4.001B
3.83%
1.00×
Operating expenses
₺905.1M
4.25%
1.04×
Cash and investments
17.17%
Spread over hurdle
(23.15%)