3.218
Revenue₺B
2.618
2.798
2.954
3.118
3.190
3.355
3.531
3.748
3.960
4.079
3.408
5.04%
5.12%
41
20.30
Revenue growth%
15.68
12.72
11.33
10.62
8.69
9.16
7.15
5.91
4.28
5.52
2.69
5.91
8.93
7
25.80
Gross margin%
3.13
2.19
2.16
0.40
0.40
0.40
0.60
3.19
2.48
2.98
18.62
2.48
2.18
62
5.96
Operating margin%
10.58
9.35
6.70
3.85
1.76
1.11
0.77
3.15
1.53
4.53
29.10
1.53
3.50
69
21.67
Net margin%
11.62
12.20
15.20
12.61
15.26
12.98
10.96
8.71
9.87
11.37
11.28
10.96
11.91
14
24.37
P/E ratio (avg)x
42.27
43.44
47.47
51.20
53.89
55.71
59.84
66.63
71.14
68.82
29.17
66.63
54.80
10
32.70
EV/EBITx
23.02
23.60
22.06
21.07
22.52
21.68
21.43
19.96
21.50
20.81
25.88
21.43
21.59
35
23.37
FCF yield (avg)%
1.50
0.40
1.17
2.01
3.38
4.71
4.59
1.98
3.77
6.64
3.62
4.59
2.69
52
5.96
FCF margin%
10.91
10.77
11.62
11.05
11.85
9.70
8.79
10.05
9.88
11.16
27.84
9.88
10.84
64
1.303
FCF / Net incomex
1.587
1.695
1.602
1.724
1.814
2.002
1.856
2.099
2.015
1.955
1.017
2.002
1.835
10
7.59
ROIC%
0.88
3.72
6.54
6.58
5.70
8.34
9.75
12.31
14.53
12.28
21.65
12.28
7.46
49
29.04
Return on equity%
2.22
2.27
1.98
1.55
3.94
5.25
3.65
2.71
0.40
3.34
21.16
3.34
2.49
57
7.78
Return on assets%
9.48
10.36
7.43
10.42
12.54
14.85
15.29
12.74
10.84
13.63
18.34
13.63
11.69
35
0.22
EPS₺
0.09
0.10
0.11
0.12
0.13
0.13
0.14
0.15
0.16
0.16
0.24
4.57%
6.88%
—
20.57
EPS growth%
25.69
24.07
23.50
24.40
21.97
20.23
20.98
21.96
20.41
21.23
22.62
20.98
21.97
95
0.40
Bookvalue per sh₺
0.25
0.26
0.25
0.25
0.25
0.26
0.23
0.24
0.25
0.27
0.06
1.95%
(0.35%)
—
0.41
FCF per share₺
0.25
0.23
0.22
0.21
0.19
0.18
0.17
0.16
0.15
0.14
0.08
(6.65%)
(6.62%)
—
0.12
Dividend per sh₺
0.53
0.52
0.53
0.52
0.54
0.61
0.70
0.77
0.82
0.91
0.38
10.93%
6.94%
—
2.35
Div yield (avg)%
11.67
12.86
11.43
10.72
10.36
11.45
10.78
10.57
10.24
13.00
17.00
10.78
11.10
84
10.31
Payout ratio%
27.89
30.19
27.99
29.28
26.62
24.42
22.13
21.76
22.48
23.58
16.21
22.48
25.52
31
3.663
Shares (diluted)B
3.930
3.552
4.020
4.111
4.256
4.319
4.616
4.259
4.475
4.636
3.649
1.73%
1.44%
40
21.84
Buyback yield%
21.92
21.93
19.13
20.56
23.35
20.36
20.55
21.94
20.91
20.18
21.25
20.55
20.74
80
1.374
D/E ratiox
1.204
1.131
1.302
1.486
1.530
1.659
1.566
1.463
1.419
1.330
1.788
1.463
1.441
9
3.282
Enterprise value₺B
3.624
3.755
4.026
3.748
4.001
4.105
4.358
4.517
4.298
4.452
2.780
2.16%
2.04%
23
4.042
LT debt₺B
2.306
2.347
2.484
2.353
2.412
2.155
2.244
1.982
1.772
1.786
3.377
(5.83%)
(2.86%)
71
Revenue
₺4.079B
5.12%
1.00×
Cost of revenue
₺2.856B
5.22%
1.01×
Operating expenses
₺502.8M
4.40%
0.93×
Property and equipment
18.00%
Cash and investments
16.40%
Spread over hurdle
(21.24%)