1.122
Revenue₺B
0.984
1.005
1.035
1.083
1.101
1.135
1.178
1.208
1.272
1.338
1.234
3.97%
3.27%
21
16.44
Revenue growth%
22.74
24.98
23.71
25.78
25.90
24.72
22.61
23.30
22.73
19.79
29.44
22.73
23.51
54
5.63
Gross margin%
16.41
19.35
21.80
21.65
22.66
23.88
21.87
19.57
21.02
20.13
11.84
21.02
21.34
7
16.24
Operating margin%
11.73
12.60
12.58
13.70
13.49
15.65
14.55
13.40
14.63
14.67
23.21
14.63
13.59
53
21.19
Net margin%
30.77
32.91
30.35
32.06
31.56
31.11
31.29
32.43
33.86
36.18
12.24
32.43
31.81
64
28.75
P/E ratio (avg)x
13.12
13.50
14.52
14.06
13.57
12.43
13.06
14.46
13.19
12.78
8.179
13.06
13.34
69
37.68
EV/EBITx
50.87
52.27
60.25
59.02
65.37
67.27
74.58
88.34
101.3
103.2
9.311
88.34
66.32
38
2.29
FCF yield (avg)%
9.53
10.89
12.74
9.75
9.44
11.75
14.47
16.37
14.26
12.63
12.47
14.26
12.19
79
14.02
FCF margin%
14.50
12.41
13.03
14.39
13.77
16.24
16.48
14.48
16.47
17.11
22.73
16.47
14.49
39
0.656
FCF / Net incomex
0.430
0.406
0.427
0.417
0.449
0.503
0.501
0.536
0.491
0.474
1.144
0.501
0.461
60
15.29
ROIC%
12.72
11.14
13.69
13.98
11.78
11.37
10.24
7.87
5.66
4.79
8.37
7.87
11.25
6
11.58
Return on equity%
7.27
7.23
9.09
7.64
4.83
5.21
4.86
3.94
5.14
3.73
16.90
4.86
5.17
89
5.43
Return on assets%
17.61
20.08
18.22
17.84
15.75
15.22
14.11
16.42
14.03
15.82
19.23
15.22
16.12
83
0.08
EPS₺
0.05
0.05
0.06
0.06
0.06
0.07
0.09
0.10
0.10
0.12
0.08
14.36%
10.84%
—
20.49
EPS growth%
15.43
16.19
13.98
12.20
10.01
9.81
11.76
10.35
10.73
12.01
29.83
10.73
11.89
69
0.11
Bookvalue per sh₺
0.10
0.10
0.09
0.09
0.09
0.08
0.07
0.08
0.08
0.08
0.07
(1.40%)
(1.98%)
—
0.05
FCF per share₺
0.05
0.05
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.13
(6.04%)
(7.41%)
—
0.11
Dividend per sh₺
0.12
0.14
0.14
0.16
0.16
0.18
0.18
0.22
0.23
0.27
0.14
11.58%
10.12%
—
26.86
Div yield (avg)%
13.02
13.37
10.86
12.78
13.51
16.29
16.02
18.20
15.30
17.95
29.73
16.29
14.41
12
2.41
Payout ratio%
30.14
30.26
30.97
33.32
34.27
35.38
32.77
29.82
29.74
30.92
18.29
30.92
30.95
15
6.950
Shares (diluted)B
6.662
6.409
5.997
5.869
5.634
5.564
6.096
5.337
4.890
4.623
6.708
(3.88%)
(3.74%)
70
10.97
Buyback yield%
10.60
11.87
13.18
12.65
15.21
15.82
17.52
17.11
14.54
17.28
26.62
17.11
14.87
12
1.788
D/E ratiox
0.669
0.667
0.592
0.530
0.530
0.511
0.467
0.463
0.454
0.394
0.134
0.463
0.520
61
1.390
Enterprise value₺B
1.465
1.555
1.531
1.387
1.366
1.512
1.398
1.402
1.382
1.361
0.640
(0.07%)
0.10%
70
0.509
LT debt₺B
1.194
1.183
1.222
1.097
1.052
1.011
0.981
0.910
0.983
0.921
0.096
(2.62%)
(1.96%)
48
Revenue
₺1.338B
3.27%
1.00×
Cost of revenue
₺789.9M
3.28%
1.00×
Operating expenses
₺233.4M
3.30%
1.00×
Cash and investments
18.42%
Spread over hurdle
(17.65%)