0.802
Revenue₺B
1.838
1.894
1.982
2.076
2.196
2.360
2.475
2.612
2.730
2.816
0.855
5.10%
5.02%
93
21.42
Revenue growth%
28.42
28.09
26.91
24.82
26.18
26.37
28.89
26.86
24.45
24.26
9.24
26.37
26.61
75
17.04
Gross margin%
3.05
5.11
3.30
1.27
0.46
0.40
0.40
2.45
0.67
0.40
26.87
0.40
0.97
94
11.08
Operating margin%
13.47
14.58
17.30
16.49
15.74
17.98
20.60
21.57
20.73
21.12
23.02
20.73
17.64
58
14.98
Net margin%
20.30
18.95
16.73
17.58
17.81
20.30
22.86
23.15
20.59
20.63
9.69
20.63
20.30
29
29.19
P/E ratio (avg)x
21.21
21.66
22.04
22.82
21.95
23.77
25.27
26.59
25.84
26.60
20.12
25.84
23.29
52
29.23
EV/EBITx
49.77
58.28
62.50
60.65
57.48
59.31
58.17
55.05
57.00
57.74
36.37
57.74
57.96
55
25.97
FCF yield (avg)%
19.74
21.43
19.90
16.90
16.53
15.52
18.03
18.53
18.54
18.29
17.07
18.29
18.41
9
18.04
FCF margin%
26.43
28.40
31.10
28.74
31.54
34.49
36.80
37.48
36.35
35.04
2.43
36.35
33.01
55
0.111
FCF / Net incomex
0.936
0.976
1.022
1.037
1.039
1.113
0.979
0.919
0.868
0.878
0.897
0.919
0.977
27
26.93
ROIC%
17.59
15.48
18.20
18.98
16.79
19.09
17.85
17.49
16.35
13.85
8.85
17.49
17.54
84
17.94
Return on equity%
5.13
7.30
6.07
3.60
5.17
2.29
0.40
1.62
0.40
1.75
29.45
1.62
2.94
29
3.53
Return on assets%
9.84
12.23
15.04
14.26
16.59
13.77
11.06
9.74
12.29
15.08
9.90
12.29
13.03
64
0.84
EPS₺
0.33
0.31
0.32
0.34
0.33
0.31
0.30
0.28
0.30
0.34
0.92
0.06%
0.65%
—
13.53
EPS growth%
19.72
17.42
16.01
13.77
13.64
13.88
15.43
14.30
11.87
11.56
5.84
13.88
14.09
41
0.32
Bookvalue per sh₺
0.59
0.56
0.53
0.57
0.63
0.61
0.57
0.65
0.73
0.86
0.53
6.46%
5.28%
—
0.17
FCF per share₺
0.92
0.97
1.13
1.33
1.41
1.53
1.48
1.50
1.68
1.74
0.71
4.34%
6.42%
—
0.14
Dividend per sh₺
1.00
1.18
1.18
1.16
1.28
1.46
1.53
1.71
1.88
2.19
0.51
11.33%
9.62%
—
26.97
Div yield (avg)%
8.50
6.81
4.15
1.62
0.55
1.30
3.99
2.44
2.54
4.29
19.93
2.54
3.27
62
17.20
Payout ratio%
26.34
24.57
25.19
22.90
21.86
22.70
25.20
25.08
22.56
20.17
6.07
22.70
23.73
29
1.000
Shares (diluted)B
0.933
0.966
0.847
0.840
0.800
0.817
0.762
0.701
0.626
0.569
1.011
(6.61%)
(4.88%)
83
29.89
Buyback yield%
20.19
21.69
20.37
21.93
18.94
20.19
21.53
21.62
21.91
20.31
23.02
21.53
20.95
62
0.508
D/E ratiox
0.952
0.904
1.042
1.099
1.060
1.013
1.131
1.212
1.139
1.127
0.249
1.131
1.080
82
0.727
Enterprise value₺B
4.969
5.523
6.436
7.645
8.684
9.218
9.146
10.27
9.908
9.923
1.127
2.70%
8.33%
92
1.777
LT debt₺B
2.397
2.614
2.436
2.160
2.031
1.997
2.087
1.895
2.043
2.048
0.940
0.16%
(1.68%)
29
Revenue
₺2.816B
5.02%
1.00×
Cost of revenue
₺1.556B
5.18%
1.02×
Operating expenses
₺375.9M
5.23%
1.02×
Cash and investments
20.88%
Goodwill & intangibles
20.32%