0.855
Revenue₺B
1.233
1.276
1.361
1.396
1.460
1.530
1.628
1.745
1.798
1.905
0.948
5.47%
5.13%
23
8.87
Revenue growth%
2.32
0.79
0.40
0.40
1.69
0.40
1.78
0.79
2.09
0.40
6.22
0.79
0.79
10
7.92
Gross margin%
9.46
8.75
8.55
5.81
5.78
4.11
3.77
4.18
5.94
4.99
13.69
4.18
5.79
22
6.64
Operating margin%
28.09
29.41
26.57
28.87
29.02
26.16
23.95
22.78
21.87
24.16
6.74
23.95
26.37
17
15.02
Net margin%
21.97
24.58
24.72
27.43
26.37
27.06
25.69
24.61
25.39
23.92
18.86
25.39
25.06
24
15.61
P/E ratio (avg)x
31.05
26.59
24.56
21.54
22.16
23.86
22.70
23.13
22.20
21.30
35.56
22.70
22.91
81
26.91
EV/EBITx
30.29
33.54
33.87
39.66
40.01
46.59
53.40
64.21
68.16
73.13
9.638
64.21
43.30
62
8.43
FCF yield (avg)%
11.77
12.58
13.25
11.53
9.82
11.90
12.16
11.85
8.86
9.94
13.76
11.85
11.81
14
19.34
FCF margin%
21.16
18.42
17.51
19.54
21.32
22.88
21.65
20.13
19.98
18.45
21.26
20.13
20.05
13
0.983
FCF / Net incomex
0.316
0.307
0.330
0.317
0.292
0.316
0.286
0.279
0.304
0.313
1.099
0.304
0.310
83
16.44
ROIC%
17.67
15.01
14.94
17.74
16.15
13.38
14.98
15.69
18.30
20.88
24.89
15.69
15.92
9
6.55
Return on equity%
6.14
3.51
2.60
1.77
1.74
1.40
0.40
0.40
3.20
1.06
3.07
1.06
1.75
15
22.25
Return on assets%
26.39
24.94
23.50
25.78
24.53
22.63
24.78
27.03
26.57
28.60
22.57
26.57
25.36
83
1.69
EPS₺
0.76
0.74
0.63
0.55
0.51
0.44
0.40
0.43
0.42
0.39
1.76
(5.56%)
(7.95%)
—
11.93
EPS growth%
14.44
14.62
14.64
17.17
17.71
16.27
13.43
13.45
14.52
14.50
16.66
14.50
14.57
80
4.56
Bookvalue per sh₺
4.55
4.45
4.80
5.54
6.51
7.47
8.34
8.72
8.45
8.57
4.31
5.65%
6.30%
—
1.79
FCF per share₺
6.20
7.23
7.46
8.27
8.91
10.48
11.15
12.31
13.97
13.72
4.39
9.02%
10.26%
—
2.31
Dividend per sh₺
2.28
2.08
2.01
1.93
1.98
1.91
2.06
1.85
1.97
2.09
4.07
1.10%
(0.59%)
—
3.13
Div yield (avg)%
12.95
14.36
15.05
15.34
17.54
19.16
18.17
16.20
16.03
15.83
2.37
16.20
15.93
9
8.07
Payout ratio%
8.91
8.47
9.74
12.64
12.55
11.83
14.23
16.98
15.34
13.22
3.60
14.23
12.59
68
341.7
Shares (diluted)M
412.9
462.9
519.5
534.1
561.2
531.7
578.4
665.9
733.0
695.9
337.9
4.40%
6.08%
94
9.19
Buyback yield%
25.56
22.86
22.03
20.72
20.98
18.17
21.11
19.20
18.71
19.76
4.09
19.20
20.85
60
1.164
D/E ratiox
0.805
0.802
0.812
0.728
0.697
0.631
0.572
0.613
0.596
0.650
1.403
0.613
0.674
65
1.153
Enterprise value₺B
1.941
2.036
2.174
2.146
1.945
1.981
2.052
1.985
1.794
1.711
1.590
(2.53%)
(1.30%)
7
1.707
LT debt₺B
0.967
0.879
0.937
0.970
1.086
1.057
1.114
1.165
1.071
1.031
1.319
(1.03%)
0.90%
19
Revenue
₺1.905B
5.13%
1.00×
Cost of revenue
₺1.112B
4.96%
0.98×
Operating expenses
₺286.0M
6.02%
1.09×
Property and equipment
16.45%
Spread over hurdle
(7.87%)