0.895
Revenue₺B
2.725
2.940
3.266
3.510
3.744
4.016
4.282
4.598
5.032
5.595
0.968
8.36%
8.31%
24
8.77
Revenue growth%
19.60
21.45
23.38
24.16
22.70
24.46
24.63
24.38
25.75
22.78
22.19
24.46
23.77
8
13.21
Gross margin%
2.32
3.99
2.54
1.93
1.04
3.12
2.64
5.26
5.50
8.00
5.53
5.26
2.88
13
27.27
Operating margin%
22.19
24.85
27.55
30.29
33.10
35.74
34.29
31.82
31.81
32.52
28.73
32.52
31.82
64
24.43
Net margin%
17.86
16.43
17.87
19.64
17.01
18.20
17.26
15.67
16.59
14.26
3.89
16.59
17.14
53
35.84
P/E ratio (avg)x
32.39
34.78
32.88
29.94
28.81
28.19
28.23
25.67
23.71
23.51
14.89
25.67
28.52
89
31.94
EV/EBITx
23.34
27.06
31.30
34.66
33.52
39.39
39.81
37.81
40.67
42.24
8.332
39.81
36.23
60
13.27
FCF yield (avg)%
5.08
2.09
0.40
0.40
0.40
0.40
0.40
3.19
5.36
2.86
21.52
2.86
1.24
66
23.02
FCF margin%
14.65
14.63
11.68
12.72
14.06
14.19
12.02
10.08
8.86
11.71
2.71
11.71
12.37
11
1.197
FCF / Net incomex
0.991
1.073
1.079
1.029
0.993
1.015
1.038
0.943
0.936
0.814
0.294
0.943
1.004
66
8.38
ROIC%
6.50
8.99
8.12
9.82
12.55
11.69
8.80
5.91
5.44
3.15
3.25
5.91
8.46
57
17.02
Return on equity%
1.97
3.25
2.79
0.40
2.22
4.60
5.02
3.61
5.19
7.85
15.49
5.02
3.43
49
13.14
Return on assets%
10.18
8.37
9.51
9.95
8.34
7.69
6.09
6.71
4.62
2.98
5.89
6.09
8.01
86
1.13
EPS₺
1.73
1.71
1.81
2.10
2.22
2.54
2.46
2.65
3.08
3.58
1.20
9.97%
8.16%
—
9.09
EPS growth%
16.65
15.31
16.17
17.87
19.48
22.32
19.47
17.55
20.03
19.83
10.74
19.83
18.67
7
1.20
Bookvalue per sh₺
0.19
0.20
0.21
0.21
0.24
0.25
0.23
0.21
0.20
0.20
1.31
(2.98%)
(0.04%)
—
0.74
FCF per share₺
0.56
0.58
0.54
0.51
0.55
0.63
0.68
0.74
0.71
0.76
1.21
6.75%
2.66%
—
1.20
Dividend per sh₺
0.81
0.85
0.84
0.85
0.92
0.97
1.01
0.91
0.89
0.94
1.11
0.39%
2.52%
—
23.24
Div yield (avg)%
28.63
29.26
27.62
25.17
27.83
26.08
28.55
28.15
27.09
28.14
21.16
28.14
27.99
55
28.56
Payout ratio%
11.60
12.79
12.15
9.77
11.01
8.02
9.40
11.61
11.92
11.14
21.50
11.14
11.37
89
2.408
Shares (diluted)B
2.951
3.194
3.440
3.577
4.249
4.909
4.661
4.583
5.332
6.289
2.414
8.15%
9.43%
38
21.82
Buyback yield%
13.20
11.83
13.69
15.38
16.05
17.77
19.73
16.99
15.91
14.93
17.27
16.99
15.64
25
0.961
D/E ratiox
1.239
1.427
1.621
1.791
1.757
2.109
2.407
2.810
3.358
3.425
1.370
2.810
1.950
42
0.837
Enterprise value₺B
4.634
4.512
4.276
4.367
4.175
4.152
4.485
4.616
4.250
4.395
1.365
1.03%
0.42%
21
4,125
LT debt₺M
535.5
550.5
545.7
626.1
706.2
779.2
712.2
732.0
739.7
695.1
351.2
(0.32%)
3.95%
20
Revenue
₺5.595B
8.31%
1.00×
Cost of revenue
₺3.437B
8.14%
0.98×
Operating expenses
₺982.0M
9.13%
1.08×
Property and equipment
18.35%
Cash and investments
16.83%
Spread over hurdle
(26.53%)