1.471
Revenue₺B
0.880
0.965
1.063
1.155
1.230
1.304
1.404
1.482
1.623
1.758
1.534
7.40%
7.75%
9
23.43
Revenue growth%
7.80
10.37
7.54
6.64
7.39
6.48
9.48
7.73
5.19
2.26
20.61
6.48
7.46
14
7.19
Gross margin%
24.38
26.37
23.67
24.05
21.33
19.26
16.43
17.91
19.72
18.58
27.46
18.58
20.52
23
7.37
Operating margin%
23.13
23.66
21.71
23.12
22.29
24.92
23.17
22.05
22.35
24.37
12.71
23.17
23.13
29
19.12
Net margin%
27.03
24.80
24.49
25.96
28.52
30.14
27.87
28.73
26.51
24.81
2.76
27.87
26.77
55
34.65
P/E ratio (avg)x
9.868
9.936
8.725
8.687
8.893
8.964
8.299
8.483
8.418
8.568
30.25
8.483
8.706
46
33.90
EV/EBITx
13.18
12.34
10.77
10.80
11.20
9.844
10.62
10.43
10.12
10.33
11.42
10.33
10.69
64
11.44
FCF yield (avg)%
12.01
11.69
11.40
9.49
7.37
8.82
8.01
7.27
6.40
5.74
13.71
7.27
8.42
37
13.81
FCF margin%
8.23
10.21
11.61
12.90
13.93
13.18
16.04
17.85
19.68
17.15
10.70
17.15
13.55
79
1.619
FCF / Net incomex
1.057
0.995
1.116
1.296
1.450
1.405
1.433
1.465
1.504
1.537
1.141
1.465
1.419
91
18.84
ROIC%
2.75
5.59
4.36
6.10
5.74
8.19
6.47
3.96
4.21
3.42
11.23
4.21
4.98
10
18.20
Return on equity%
13.84
12.53
13.18
11.37
14.24
13.56
11.06
9.06
7.62
5.27
17.17
9.06
11.95
80
26.80
Return on assets%
10.59
8.49
11.47
12.52
12.41
10.33
10.38
8.26
10.91
11.36
13.77
10.38
10.75
61
8.30
EPS₺
21.17
21.17
25.17
29.51
33.74
35.87
41.27
42.42
48.01
54.42
8.60
10.03%
11.12%
—
3.30
EPS growth%
16.21
15.16
13.53
13.54
10.78
11.37
13.40
13.54
11.90
12.03
2.69
12.03
13.46
64
6.80
Bookvalue per sh₺
5.97
6.14
6.41
5.51
5.05
5.40
5.05
4.56
4.60
4.66
13.24
(1.57%)
(1.99%)
—
10.06
FCF per share₺
8.88
10.49
11.16
11.89
12.23
14.13
14.82
17.24
18.65
17.75
17.70
7.74%
8.77%
—
17.45
Dividend per sh₺
14.17
13.46
15.03
14.78
13.64
15.45
16.05
18.22
20.77
22.46
6.83
10.49%
5.92%
—
2.17
Div yield (avg)%
18.12
20.18
19.58
19.72
17.16
17.38
14.90
12.75
12.39
12.21
26.33
12.75
17.27
39
13.21
Payout ratio%
4.39
1.93
4.02
5.38
6.83
9.41
11.34
13.75
14.72
12.45
2.81
12.45
8.12
44
71.90
Shares (diluted)M
81.01
76.67
83.27
83.20
85.44
81.60
78.60
67.97
58.81
59.34
73.08
(7.03%)
(2.93%)
58
6.10
Buyback yield%
3.12
2.75
5.63
5.36
4.05
3.76
1.70
0.41
0.96
3.39
19.95
1.70
3.26
7
0.886
D/E ratiox
0.785
0.811
0.860
0.927
0.990
1.061
1.131
1.082
1.133
1.282
0.908
1.131
1.026
45
559.4
Enterprise value₺M
540.8
589.5
534.5
529.2
595.1
676.9
697.2
740.3
834.2
825.4
565.0
6.76%
4.80%
44
0.900
LT debt₺B
1.277
1.206
1.247
1.349
1.268
1.295
1.142
1.173
1.166
1.019
0.805
(4.28%)
(2.29%)
36
Revenue
₺1.758B
7.75%
1.00×
Cost of revenue
₺1.104B
7.80%
1.01×
Operating expenses
₺315.5M
7.29%
0.96×
Property and equipment
16.25%
Spread over hurdle
(28.39%)